| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 6,000 | 6,000 | 0 | |
| ACCOUNTING FEES | 1,140 | 1,140 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED RESERVES | 145,880 | 156,343 | 156,343 |
| TENANT DEPOSITS | 782 | 783 | 783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 2,901 | 2,901 | 0 | |
| RESIDENT MANAGER COMPENSATION | 9,150 | 9,150 | 0 | |
| OFFICE EXPENSE | 4,565 | 4,565 | 0 | |
| ELECTRICITY | 9,831 | 9,831 | 0 | |
| WATER | 12,899 | 12,899 | 0 | |
| GAS | 1,748 | 1,748 | 0 | |
| SUPPLIES | 9,979 | 9,979 | 0 | |
| CONTRACTS | 29,850 | 29,850 | 0 | |
| RUBBISH REMOVAL | 3,530 | 3,530 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 5,453 | 5,453 | 0 | |
| WORKERS COMPENSATION | 150 | 150 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,560 | 1,560 | 0 | |
| MANAGEMENT FEES | 8,880 | 8,880 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 1,591 | 1,591 | 0 | |
| SEWER | 8,268 | 8,268 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 20 | 20 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HUD | 3,678 | 3,509 |
| TENANT SECURITY DEPOSITS | 782 | 783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,018 | 1,018 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 853 | 853 | 0 |