| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 104,150 | 0 | 4,150 | 100,000 |
| Contractor | Explanation |
|---|---|
| Albert G Benneyworth CPA PC | Supervise accounting functions, financial management, & tax preparation services |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Avaya Inc Sr Nt | ||
| Bear Stearns Cos | ||
| Edison Mission Energy 7.5% | ||
| Edison Mission Energy 7.75% | ||
| First Data Corp Sr Sb Nt 11.25% | ||
| Household Finance Corp 4.67% | ||
| Hancock Joohn Life Inc Co Signa | ||
| Linn Energy LLC 6.5% | 131,719 | 122,500 |
| Navios Maritime Hldgs 8.875% | ||
| Penney JC Inc Mtn 6.875% | 212,193 | 220,480 |
| US Airways Grp Sr Nt 6.125% | 120,156 | 128,438 |
| Navios Maritime Hldgs 8.125% | 102,800 | 94,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Laboratories | 58,876 | 94,409 |
| Abbvie Inc | 53,767 | 131,115 |
| Apple Inc | 270,665 | 433,729 |
| AT&T Com | 118,114 | 150,475 |
| Berkshire Hathaway Cl B | 157,901 | 241,745 |
| Chevron Texaco Corp | 35,921 | 119,320 |
| Cisco Systems Inc | 166,767 | 207,904 |
| Coca Cola Co | 174,967 | 219,912 |
| Colgate Palmolive Co | 152,542 | 260,228 |
| DuPont EI deNemours | ||
| Exxon Mobil Corp | 81,983 | 157,534 |
| EME Reorg Tr Units | 57,121 | 47,139 |
| Fidelity Floating Rate High Income | 498,500 | 498,851 |
| Fidelity Capital & Income | 311,460 | 330,699 |
| Fidelity High Income | 250,000 | 249,457 |
| Fidelity Short Term Bond | 400,058 | 399,593 |
| General Electric Co | 266,780 | 344,589 |
| General Motors Pref | 16,307 | |
| General Motors Com | 2,140 | |
| General Motors Warrants | 2,247 | |
| Gilead Sciences Inc | 206,215 | 255,480 |
| Google Cl A | 93,962 | 94,146 |
| Google Cl C | 210,910 | 210,736 |
| Home Depot Inc | 38,332 | 109,171 |
| Intel Corp | 197,134 | 256,101 |
| Ishares MSCI Emerg Mkts | ||
| Ishares MSCI Emerg Mkts | ||
| Ishares MSCI Emerg Mkts Value | 143,959 | 141,726 |
| Ishares Tr S&P Midcap Grwth | ||
| Ishares S&P Midcap Value | 166,187 | 167,231 |
| Ishares International Dividend | 233,708 | 250,530 |
| Ishares Tr Dow JonesUS FInl Svcs | 244,277 | 365,106 |
| Ishares Tr Small Growth Indx | ||
| Johnson & Johnson | 113,454 | 184,934 |
| Kinder Morgan Mgmt LLC | 67,459 | 234,810 |
| McDonalds Corp | 64,265 | 96,706 |
| Merck & Co New Com | 116,152 | 215,779 |
| Motors Liq Co | 391 | |
| Pepsico | 182,202 | 255,532 |
| Pfizer Inc | 182,478 | 189,248 |
| Phillips 66 Com | ||
| Powershares QQQ | 52,861 | 108,669 |
| Procter & Gamble | 94,822 | 135,240 |
| ProsharesTr Short 20+ Yt Treas | 194,035 | 173,236 |
| 3M Company | ||
| Vericimetry US Sm Cap Value | 469,060 | 463,365 |
| Verizon Comm | 139,287 | 210,958 |
| WalMart Stores Inc | 45,616 | 71,117 |
| Wells Fargo & Co | 165,172 | 259,609 |
| Western Union |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 5,669 | 5,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 118 | 118 | ||
| Dues & Subscriptions | 659 | 659 | ||
| License & Permits | 137 | 137 | ||
| Office Supplies | 2,211 | 2,211 | ||
| Payroll Processing Fees | 509 | 509 | ||
| Postage & Delivery | 372 | 372 | ||
| Project International Edition Supplies | 758 | 758 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties | 649,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 92,922 | 92,922 | 92,922 | 0 |
| WMF Press Subcontracted Services | 662 | 0 | 0 | 662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 11,194 | 11,194 | 11,194 | |
| Payroll Taxes | 31,581 | 31,581 |