| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| US TSY BILL | 2013-10 | PURCHASE | 2014-02 | 999,530 | 999,922 | -392 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL BLDG, LITCHFIELD, AZ | 1,900,000 | 1,900,000 | 1,900,000 | |
| CLUBHOUSE & CART FACILITIES, CA | 2,050,000 | 4,206 | 2,045,794 | 2,050,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE, LA | 676,773 | 676,773 | 676,773 | |
| CONDO 251, NV | 221,000 | 221,000 | 221,000 | |
| CONDO 249, NV | 195,000 | 195,000 | 195,000 | |
| TWO VACANT LAND, WAIANAE, HI | 1,534,000 | 1,534,000 | 1,534,000 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLUBHOUSE & CART FAC, CA | ||||
| EXPENSES INSURANCE, CA | 13,044 | 6,522 | ||
| EXPENSES TENANT IMPROVEMENTS, | 91,850 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLUBHOUSE & CART FAC, CA | 179,850 | 179,850 | |
| COMMERCIAL PROPERTY INCOME,AZ | 281,009 | 281,009 | |
| HAWAII LAND TWO PARCEL-RENT | 960 | 960 | |
| REFUND FROM IRS | 12,648 | 12,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL & ADMIN SVCS, AZ | 6,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | ||||
| REAL PROPERTY TAXES, CA | 7,269 | 3,634 |