| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 29,400 | 29,400 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2005-01-26 | 3,204 | 3,204 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2005-10-12 | 1,098 | 1,098 | SL | 5.000000000000 | 0 | 0 | ||
| XEROX COPIER | 2007-07-03 | 3,936 | 3,936 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2010-07-15 | 2,755 | 1,929 | SL | 5.000000000000 | 551 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED SECURITIES | FMV | 38,807,641 | 38,807,641 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 3,204 | 3,204 | 0 | |
| COMPUTER | 1,098 | 1,098 | 0 | |
| XEROX COPIER | 3,936 | 3,936 | 0 | |
| COMPUTER EQUIPMENT | 2,755 | 2,480 | 275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 121,850 | 121,850 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 76,959 | 77,285 | 77,285 |
| SECURITY DEPOSITS | 6,650 | 6,922 | 6,922 |
| Description | Amount |
|---|---|
| NET GAIN ON INVESTMENTS PER TAX BASIS | 1,460,266 |
| FEDERAL EXCISE TAX PER BOOKS | 18,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPP. & EXPENSES | 5,764 | 2,882 | 2,882 | |
| TELEPHONE | 3,002 | 1,501 | 1,501 | |
| INSURANCE | 44,711 | 22,355 | 22,356 | |
| INVESTMENT CHARGES | 235,944 | 235,944 | 0 | |
| FILING FEES | 2,145 | 2,145 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITIES SETTLEMENT PROCEEDS | 662 | 662 | 662 |
| OTHER INCOME | 34,839 | 34,839 | 34,839 |
| Description | Amount |
|---|---|
| NET GAIN ON INVESTMENTS PER BOOK BASIS | 2,066,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 9,758 | 7,186 |
| FEDERAL TAXES PAYABLE | 9,017 | 1,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 7,476 | 4,486 | 2,990 |