| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,917 | 4,459 | 4,458 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT MASTER LP | AT COST | 793,851 | 1,033,200 |
| GLUSKIN SHEFF PORTFOLIO | AT COST | 0 | 0 |
| GLUSKIN SHEFF PREMIUM INCCOME TRUST | AT COST | 0 | 0 |
| RAMIUS MULTI STRATEGY FUND | AT COST | 171,941 | 170,700 |
| INVESTMENT ROYALTY TRUST | AT COST | 0 | 0 |
| RAMIUS RCG OVERSEAS LTD | AT COST | 61,992 | 76,466 |
| OPTIMA PARTNERS FOCUS FUND A | AT COST | 250,000 | 255,935 |
| S & P 500 INDEX PUT 12/21/13 | AT COST | 39,648 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,410 | 705 | 705 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY INCOME RECEIVABLE | 14,469 | 0 | 0 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN COST AND FMV OF DONATED SECURITIES - TALMER BANCORP | 1,572,000 |
| DIFFERENCE BETWEEN COST AND FMV OF DONATED SECURITIES - SALESFORCE.COM | 95,146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES | 1,634 | 1,634 | 0 | |
| ADMINISTRATIVE FEES | 10,000 | 5,000 | 5,000 | |
| MANAGEMENT FEES | 45,965 | 22,983 | 22,982 | |
| HUGOTON ROYALTY TRUST ADMIN EXPENSE | 8,051 | 8,051 | 0 | |
| SAN JUAN BASIN ROYALTY TRUST ADMIN EXPENSE | 1,444 | 1,444 | 0 | |
| DORCHESTER MINERALS LP ROYALTY DEDUCTIONS | 10,755 | 10,755 | 0 | |
| MISCELLANEOUS EXPENSE | 17 | 17 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DORCHESTER MINERALS LP | 75,394 | 75,394 | 75,394 |
| HUGOTON ROYALTY TRUST INCOME | 168,331 | 168,331 | 168,331 |
| SAN JUAN BASIN ROYALTY TRUST INCOME | 61,097 | 61,097 | 61,097 |
| FOREIGN CURRENCY LOSS | -23,292 | -23,292 | -23,292 |
| GS+A PREMIUM INCOME TRUST | 3,834 | 3,834 | 3,834 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - ROYALTY DISPOSITION | 1,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DE ANNUAL FEE | 25 | 0 | 25 | |
| FEDERAL EXCISE TAXES | 25,500 | 0 | 0 | |
| FOREIGN TAXES PAID | 7,875 | 7,875 | 0 | |
| HUGOTON ROYALTY TRUST SEVERANCE TAX | 15,755 | 15,755 | 0 | |
| SAN JUAN BASIN ROYALTY SEVERANCE TAX | 7,890 | 7,890 | 0 |