| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,950 | 4,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STUDIO INITIAL DONATED EQUIPMENT | 2002-01-02 | 172,100 | 172,100 | 200DB | 7.0000 | ||||
| CLEARCOM EQUIPMENT | 2002-10-19 | 1,201 | 1,201 | 200DB | 7.0000 | ||||
| SONY SVO-9900 | 2002-11-07 | 893 | 893 | 200DB | 7.0000 | ||||
| EDITING SYSTEM | 2003-04-16 | 5,460 | 5,460 | 200DB | 7.0000 | ||||
| SONY DVD PLAYER | 2003-08-29 | 360 | 360 | 200DB | 7.0000 | ||||
| LEIGHTRONIX PRO-BUS INTERFACE | 2003-08-29 | 400 | 400 | 200DB | 7.0000 | ||||
| SONY DVD PLAYERS (2) | 2003-08-29 | 1,150 | 1,150 | 200DB | 7.0000 | ||||
| LEIGHTRONIX EVENT CONTROLLER | 2003-08-29 | 4,165 | 4,165 | 200DB | 7.0000 | ||||
| LEIGHTRONIX MPEG RECORDER | 2003-08-29 | 3,345 | 3,345 | 200DB | 7.0000 | ||||
| TASCOM DVD PLAYER | 2003-08-29 | 410 | 410 | 200DB | 7.0000 | ||||
| PARKING LOT PAVING | 2002-06-13 | 8,300 | 2,456 | S/L | 39.0000 | 213 | |||
| JVC VISUAL PRESENTER & CASE | 2004-02-02 | 2,667 | 2,667 | 200DB | 7.0000 | ||||
| SONY CAMCORDER | 2004-03-17 | 9,821 | 9,821 | 200DB | 7.0000 | ||||
| BOGEN 501 VIDEO FLUID HEAD | 2004-03-25 | 955 | 955 | 200DB | 7.0000 | ||||
| SONY DVD RECORDER & ACCESSORIES | 2004-04-02 | 4,027 | 4,027 | 200DB | 7.0000 | ||||
| CANON MULTIMEDIA PROJECTOR | 2004-05-03 | 997 | 997 | 200DB | 7.0000 | ||||
| SONY WIRELESS MIC SYSTEM | 2004-03-12 | 626 | 626 | 200DB | 7.0000 | ||||
| SONY DSR-DU1 | 2004-05-07 | 1,478 | 1,477 | 200DB | 7.0000 | ||||
| SONY UWPC2 & JVC MONITOR | 2004-06-10 | 1,179 | 1,179 | 200DB | 7.0000 | ||||
| PANASONIC TAPES(100) | 2005-03-03 | 607 | 607 | 200DB | 7.0000 | ||||
| MINI-ZOOM + SHOULDER SUPPORTS(2) | 2005-04-28 | 867 | 867 | 200DB | 7.0000 | ||||
| POINEER DVDR MULTIFORMAT | 2005-04-26 | 1,193 | 1,193 | 200DB | 7.0000 | ||||
| JVC MINI DV DK | 2005-06-01 | 1,649 | 1,649 | 200DB | 7.0000 | ||||
| SONY DVCAM & DV | 2005-07-28 | 2,980 | 2,980 | 200DB | 7.0000 | ||||
| SONY ECM MICROPHONE | 2005-10-04 | 900 | 900 | 200DB | 7.0000 | ||||
| MHZ AGILE MODULATOR | 2005-12-30 | 798 | 798 | 200DB | 7.0000 | ||||
| 2006 FORD E350 | 2005-01-01 | 26,763 | 26,763 | 200DB | 7.0000 | ||||
| 2 NEW HP COMPUTERS | 2006-02-21 | 1,932 | 1,932 | 200DB | 5.0000 | ||||
| 2-MINI DVCAM WITH FILTER, BATTERY, AND CASE | 2007-07-18 | 5,938 | 5,610 | 200DB | 7.0000 | 328 | |||
| VIDEO EDITOR - COMPUTER AND SOFTWARE | 2007-11-06 | 12,251 | 12,251 | 200DB | 5.0000 | ||||
| CADCO T7-750 MHZ AGILE MODULATOR K6994 | 2008-02-29 | 852 | 738 | 200DB | 7.0000 | 76 | |||
| CARPETING FOR STUDIO | 2008-05-23 | 4,740 | 4,105 | 200DB | 7.0000 | 212 | |||
| PANASONIC CAMERA, ECL. WV-CS | 2008-04-01 | 3,336 | 2,889 | 200DB | 7.0000 | 298 | |||
| CG PACKAGE, MINI DESKTOP LCG 3 | 2008-04-08 | 3,259 | 2,823 | 200DB | 7.0000 | 291 | |||
| DRAPERY | 2008-03-31 | 1,635 | 1,416 | 200DB | 7.0000 | 73 | |||
| STUDIO PAINITING | 2008-05-16 | 5,725 | 4,958 | 200DB | 7.0000 | 256 | |||
| STUDIO FURNITURE | 2009-09-21 | 1,000 | 768 | 200DB | 7.0000 | 88 | |||
| MACKIE AUDIO MIXER | 2009-11-03 | 899 | 673 | 200DB | 7.0000 | 79 | |||
| 16 SONY EMC-44 MICRO | 2009-10-23 | 2,800 | 2,097 | 200DB | 7.0000 | 245 | |||
| 2 CALDIGIT 1.28TB FW/ESATA RAID RSL-C | 2009-10-21 | 960 | 719 | 200DB | 7.0000 | 84 | |||
| FINAL CUT STUDIO | 2009-10-21 | 1,000 | 749 | 200DB | 7.0000 | 87 | |||
| APPLE MAC PRO & ACC | 2009-10-21 | 4,179 | 3,779 | 200DB | 5.0000 | 400 | |||
| ADOBE CREATIVE SUITE 4 MASTER | 2009-10-21 | 2,499 | 2,260 | 200DB | 5.0000 | 239 | |||
| COMPAQ MONITOR | 2010-03-26 | 149 | 136 | 200DB | 5.0000 | 8 | |||
| PRINTER/FAX | 2010-03-26 | 286 | 261 | 200DB | 5.0000 | 17 | |||
| 7 PANASONIC DVD RECORDERS | 2010-05-19 | 1,715 | 1,567 | 200DB | 5.0000 | 99 | |||
| SONY CAMCORDER | 2010-05-19 | 7,694 | 6,492 | 200DB | 7.0000 | 344 | |||
| SONY DXF51 AND POWER PACK | 2010-05-19 | 2,233 | 1,884 | 200DB | 7.0000 | 100 | |||
| TIGHTROPE SOLO300R | 2010-06-23 | 2,930 | 2,472 | 200DB | 7.0000 | 131 | |||
| LEIGHTRONIX ULTRA NEXUS | 2010-08-10 | 11,632 | 9,815 | 200DB | 7.0000 | 519 | |||
| HP OFFICE COMPUTER | 2011-10-04 | 486 | 486 | 200DB | 5.0000 | ||||
| 3 STUDIO SONY PMW320 CAMERAS | 2011-03-11 | 90,620 | 90,620 | 200DB | 7.0000 | ||||
| 3 VIZIO FLAT SCREEN TVS | 2011-03-16 | 2,609 | 2,609 | 200DB | 7.0000 | ||||
| SONY PMWEX1R CAMCORDER | 2011-04-14 | 7,363 | 7,363 | 200DB | 7.0000 | ||||
| TELEX LEGACY 7 INTERCOM SYSTEM | 2011-06-28 | 5,973 | 5,973 | 200DB | 7.0000 | ||||
| 2 SONY MICS | 2011-12-12 | 968 | 968 | 200DB | 7.0000 | ||||
| CONTROL ROOM UPDATE | 2011-12-12 | 56,810 | 56,810 | 200DB | 7.0000 | ||||
| CONTROL ROOM UPDATE | 2012-03-13 | 18,349 | 12,732 | 200DB | 7.0000 | 1,605 | |||
| IPAD 4G | 2012-04-24 | 873 | 663 | 200DB | 5.0000 | 84 | |||
| IPOD TOUCH | 2012-04-24 | 377 | 287 | 200DB | 5.0000 | 36 | |||
| TOWN HALL CONTROL RM & CAMERA UPGRADE | 2012-06-12 | 25,560 | 17,736 | 200DB | 7.0000 | 2,235 | |||
| TV LOGIC VFM-056WP FIELD GEAR | 2012-05-23 | 3,996 | 2,773 | 200DB | 7.0000 | 349 | |||
| 169-HDWC8X WIDE CONVERTER | 2012-05-18 | 1,056 | 733 | 200DB | 7.0000 | 92 | |||
| SONY WIRELESS MIC | 2012-07-09 | 480 | 333 | 200DB | 7.0000 | 42 | |||
| 2 VARIZOOM VZ ROCK SONY | 2012-05-24 | 480 | 333 | 200DB | 7.0000 | 42 | |||
| WIRELESS MIC UWPV1/4244 | 2012-09-14 | 500 | 347 | 200DB | 7.0000 | 44 | |||
| AUDIO GEAR FOR THAYER LIBRARY | 2012-08-13 | 7,174 | 4,978 | 200DB | 7.0000 | 627 | |||
| LISTEC INSTANT EDIT SOFTWARE | 2012-10-15 | 1,340 | 949 | 3.0000 | 223 | ||||
| EDIT SHARE EQUIPMENT | 2013-01-16 | 25,021 | 3,576 | 200DB | 7.0000 | 6,127 | |||
| IMAC 27" COMPUTER | 2013-01-16 | 1,775 | 355 | 200DB | 5.0000 | 568 | |||
| IMAC 27" COMPUTER | 2013-01-16 | 1,775 | 355 | 200DB | 5.0000 | 568 | |||
| APPLE MACPRO COMPUTER | 2013-01-16 | 2,850 | 570 | 200DB | 5.0000 | 912 | |||
| SAMSUNG 24" MONITOR | 2013-01-16 | 235 | 47 | 200DB | 5.0000 | 75 | |||
| SAMSUNG 24" MONITOR | 2013-01-16 | 235 | 47 | 200DB | 5.0000 | 75 | |||
| TRACK EXTENSION AND CURTAIN | 2013-01-11 | 2,110 | 302 | 200DB | 7.0000 | 516 | |||
| POWER AMP | 2013-02-22 | 402 | 57 | 200DB | 7.0000 | 99 | |||
| VIZIO E390 TV | 2013-03-26 | 380 | 54 | 200DB | 7.0000 | 93 | |||
| SONY PMW200 CAMCORDER | 2013-05-14 | 6,299 | 900 | 200DB | 7.0000 | 1,543 | |||
| SONY VZ-ROCK -EX VARIZOOM | 2013-05-23 | 190 | 27 | 200DB | 7.0000 | 47 | |||
| MIDI CF SYSTEM | 2013-09-03 | 1,250 | 179 | 200DB | 7.0000 | 306 | |||
| MIDI CF SYSTEM | 2013-09-03 | 1,250 | 179 | 200DB | 7.0000 | 306 | |||
| MIDI CF SYSTEM | 2013-09-03 | 1,250 | 179 | 200DB | 7.0000 | 306 | |||
| SONY XD CAM HD422 CAMCORDER | 2013-09-06 | 14,634 | 2,091 | 200DB | 7.0000 | 3,584 | |||
| SHURE BLX88 RECEIVER | 2013-09-06 | 548 | 78 | 200DB | 7.0000 | 135 | |||
| SHURE BLX88 RECEIVER | 2013-09-06 | 548 | 78 | 200DB | 7.0000 | 135 | |||
| LIGHTING & ASSESSORIES | 2013-08-29 | 15,759 | 2,252 | 200DB | 7.0000 | 3,859 | |||
| VZ-ROCK-EX ZOOM CONTROLLER | 2013-10-10 | 240 | 34 | 200DB | 7.0000 | 59 | |||
| VZ-ROCK-EX ZOOM CONTROLER | 2013-10-10 | 240 | 34 | 200DB | 7.0000 | 59 | |||
| SONY ANYCAST SWITCHER | 2014-03-18 | 15,995 | 200DB | 7.0000 | 3,999 | ||||
| STUDIO LIGHTING PACKAGE | 2014-04-16 | 8,382 | 200DB | 7.0000 | 1,496 | ||||
| PORTABLE LIGHT KIT | 2014-05-12 | 8,359 | 200DB | 7.0000 | 1,492 | ||||
| SONY PMW320KCE CAMERA | 2014-11-20 | 21,818 | 200DB | 7.0000 | 779 | ||||
| SONY PMW320KCE CAMERA | 2014-11-20 | 21,818 | 200DB | 7.0000 | 779 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STUDIO INITIAL DONATED EQUIPMENT | 2002-01 | PURCHASE | 2014-12 | 172,100 | 172,100 | |||||
| SONY UWPC2 & JVC MONITOR | 2004-06 | PURCHASE | 2014-01 | 1,179 | 1,179 | |||||
| PANASONIC TAPES(100) | 2005-03 | PURCHASE | 2014-01 | 607 | 607 | |||||
| MINI-ZOOM + SHOULDER SUPPORTS(2) | 2005-04 | PURCHASE | 2014-01 | 867 | 867 | |||||
| CARPETING FOR STUDIO | 2008-05 | PURCHASE | 2014-12 | 4,740 | -423 | 4,317 | ||||
| DRAPERY | 2008-03 | PURCHASE | 2014-12 | 1,635 | -146 | 1,489 | ||||
| STUDIO PAINITING | 2008-05 | PURCHASE | 2014-12 | 5,725 | -511 | 5,214 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 526,459 | 255,970 | 270,489 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTOMOBILE EXPENSE | 677 | 677 | ||
| CONTRACT LABOR | 44,791 | 44,791 | ||
| CONTRIBUTIONS | 400 | 400 | ||
| INSURANCE | 14,885 | 14,885 | ||
| OFFICE SUPPLIES | 11,619 | 11,619 | ||
| PAYROLL PROCESSING FEES | 2,982 | 2,982 | ||
| REPAIRS & MAINTENANCE | 4,270 | 4,270 | ||
| SCHOLARSHIPS | 3,000 | 3,000 | ||
| STUDIO SUPPLIES | 6,289 | 6,289 | ||
| TELEPHONE | 2,082 | 2,082 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM TAPE (VIDEO) SALES | 1,125 | 1,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENSION ADMINISTRATION | 1,836 | 1,836 | ||
| CONSULTANT | 1,185 | 1,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA ANNUAL REPORT | 250 | 250 | ||
| MA FORM PC | 15 | 15 |