| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stein Certified Public Account | 7,109 | 2,000 | 0 | 2,109 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2014-01-27 | 1,073 | 0 | SL | 4 | 264 | 0 | 0 | |
| Website developments | 2013-01-01 | 7,094 | 2,364 | SL | 3 | 2,364 | 0 | 0 | |
| Ogden Avenue Holdings LLC | 2013-05-31 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| Ruh Farms | 2013-05-31 | 0 | 0 | NDA | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Nova Scotia 1.375% 07. | 50,655 | 50,335 |
| Cisco Systems 3.15% 03.14.2017 | 27,093 | 26,133 |
| EMC Corp 1.875% 06.01.2018 | 34,929 | 34,881 |
| T.Rowe Price ST Bd Fd 16410.30 | 79,426 | 77,949 |
| Shell Intl. 1.125% 08.21.2017 | 49,532 | 49,915 |
| Toronto Dominion Bank 1.40% 04 | 49,259 | 49,687 |
| Vanguard Fixed Income ST Corp | 189,302 | 187,994 |
| Walmart Stores, Inc. 1.95% 12. | 50,035 | 50,645 |
| Apple Inc 2.10% 05.06.2019 | 75,957 | 75,851 |
| BB&T Corp 2.45% 01.15.2020 | 75,073 | 74,695 |
| Bank of NY 2.20% 05.15.2019 | 50,286 | 50,140 |
| Federal Farm 1.60% 08.13.2018 | 49,975 | 50,063 |
| General Elec 5.25% 12.06.2017 | 56,908 | 55,465 |
| General Elec 2.30% 04.27.2017 | 77,097 | 76,819 |
| Oracle Corp 2.375% 01.15.2019 | 76,378 | 76,297 |
| PNC Bank 1.150% 01.01.2016 | 75,225 | 75,100 |
| Pepsico 2.25% 01.07.2019 | 50,919 | 50,571 |
| Royal Bank of CA 2.3% 07.20.16 | 51,718 | 51,027 |
| State Street 1.35% 05.15.2018 | 74,262 | 73,757 |
| US Bancorp 1.95% 11.15.2018 | 49,827 | 50,152 |
| Wells Fargo 2.625% 12.15.2016 | 52,387 | 51,371 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Corp PLC 250 shares | 15,063 | 16,990 |
| Ace Limited New 100 shares | 9,182 | 11,488 |
| Amgen Inc 170 shares | 0 | 0 |
| Apple Inc 350 shares | 28,964 | 38,633 |
| Boeing Co 200 shares | 17,229 | 25,996 |
| Bristol Myers-Squibb Co300 s | 9,740 | 17,709 |
| CVS Caremark Corp 300 shares | 15,943 | 28,893 |
| Celgene Corp 200 shares | 17,989 | 22,372 |
| Chevron Corp 225 shares | 20,137 | 25,240 |
| Cisco Systems Inc 1000 shares | 24,685 | 27,815 |
| Coca-Cola Co 400 shares | 9,167 | 16,888 |
| Comcast Corp New CL A 450 sha | 13,777 | 26,105 |
| Conoco-Phillips 350 shares | 23,165 | 24,171 |
| Danaher Corp 300 shares | 18,622 | 25,713 |
| Disney Walt Co 300 shares | 15,635 | 28,257 |
| DuPont EI DeNemours Co 200 sh | 0 | 0 |
| Express Scripts Holding Co 350 | 20,279 | 29,634 |
| Exxon Mobil Corp 400 shares | 19,033 | 36,980 |
| General Electric Co 700 sh | 16,474 | 17,689 |
| Gilead Sciences Inc 400 sh | 5,684 | 37,704 |
| Google Inc 52 shares | 17,813 | 27,509 |
| American Funds Growth 1626402 | 70,000 | 69,285 |
| Haliburton Holding 500 shares | 22,827 | 19,665 |
| Illinois Tool Works Inc 295 | 16,619 | 27,936 |
| Intel Corp 500 shares | 12,283 | 18,145 |
| IBM 100 shares | 20,664 | 16,044 |
| Johnson Controls Inc 500 sh | 24,018 | 24,170 |
| Lowes Co 325 shares | 0 | 0 |
| McDonalds Corp 150 shares | 0 | 0 |
| Pfizer Inc 750 shares | 14,414 | 23,362 |
| Phillip Morris Intl Inc 150 | 13,279 | 12,218 |
| Proctor & Gamble 250 shares | 19,752 | 22,773 |
| Prudential Financial Inc 350 | 0 | 0 |
| Qualcomm Inc 300 shares | 0 | 0 |
| Rw Funds Mid Cap 3586054 sh | 50,000 | 49,093 |
| Time Warner Inc 250 shares | 0 | 0 |
| US Bancorp Del New 700 shares | 24,449 | 31,465 |
| United Parcel Services 225 sh | 17,580 | 25,013 |
| Verizon Comm 300 shares | 14,027 | 14,034 |
| Walmart Stores Inc 235 sh | 0 | 0 |
| Walgreen Co 400 shares | 22,210 | 30,480 |
| Wasatch Core Growth 959085 | 50,000 | 54,946 |
| Wells Fargo & Co New 600 sha | 20,354 | 32,892 |
| Allstate Corp 200 shares | 13,891 | 14,050 |
| Cognizant Tech Solutions 200 s | 10,651 | 10,532 |
| Discover Financial Serv 450 sh | 29,846 | 29,471 |
| Dodge & Cox 567635 shares | 100,000 | 102,708 |
| Kraft Foods Group 200 shares | 12,585 | 12,532 |
| Macys Inc 300 shares | 17,673 | 19,725 |
| Microsoft Corp 500 shares | 21,748 | 23,225 |
| Rowe T Price Growth 475828 | 25,000 | 24,719 |
| Southern Co 300 shares | 14,445 | 14,733 |
| Union Pacific Corp 100 shares | 12,023 | 11,913 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued income- Equities Investment | 1,510 | 1,510 | |
| Accrued income- Fixed Income | 4,886 | 4,886 | |
| Accrued income- Cash | 37 | 37 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and equipment | 1,073 | 264 | 809 | 809 |
| Website development | 7,094 | 4,728 | 2,366 | 2,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hoogendoorn & Talbot LLP | 7,756 | 2,500 | 0 | 2,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 19,607 | 19,607 | 0 | 0 |
| Bank fees | 55 | 0 | 0 | 55 |
| Fees and licenses | 260 | 0 | 0 | 260 |
| Gifts | 200 | 0 | 0 | 200 |
| Insurance | 5,173 | 0 | 0 | 5,173 |
| Miscellaneous | 110 | 0 | 0 | 110 |
| Office supplies | 658 | 0 | 0 | 658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contracted services | 1,970 | 0 | 0 | 1,970 |
| Board stipends | 1,000 | 0 | 0 | 1,000 |
| Web design services | 2,168 | 0 | 0 | 2,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 4,606 | 1,500 | 0 | 3,106 |
| Federal excise tax | 306 | 306 | 0 | 0 |