| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 932 | 932 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LPL MONEY MARKET | FMV | 1,077 | 1,077 |
| LPL MUTUAL FUNDS | FMV | 4,030,488 | 4,523,149 |
| IRET | FMV | 91,071 | 79,705 |
| EDWARD JONES | FMV | 912,829 | 930,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 888 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTH DAKOTA TAX WITHHOLDING | 15,603 | 15,603 | |
| MINERAL INTERESTS | 0 | 12,967,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 30 | 0 | 0 | |
| APPRAISAL FEES | 800 | 0 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS ROYALTY INCOME | 2,442,049 | 2,442,049 | 2,442,049 |
| OTHER EXPENSES AGAINST ROYALTY INCOME | -9,384 | -9,384 | -9,384 |
| PRODUCTION TAXES AGAINST ROYALTY INCOME | -216,421 | -216,421 | -216,421 |
| DEPLETION 15% | -305,818 | -305,818 | -305,818 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 780 | 780 | 0 | |
| 2014 EXCISE TAX ESTIMATES PAID | 25,600 | 0 | 0 | |
| 2012 IRS PENALTY | 4 | 0 | 0 |