| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land/Building | 2008-10-01 | 499,473 | 21,479 | SL | 39.00 | 2,577 | |||
| Trane Heat Puump | 2009-01-01 | 4,550 | 3,389 | 200DB | 7.00 | 232 | |||
| Snaplock Dance Floor | 2011-03-17 | 2,045 | 1,151 | 200DB | 7.00 | 128 | |||
| Carpeting | 2011-04-01 | 8,414 | 4,735 | 200DB | 7.00 | 526 | |||
| Basement Renno-Carolina Comm.Flooring | 2012-08-17 | 10,559 | 1,056 | SL | 15.00 | 352 | |||
| Basement Renno=Carolina Comm.Flooring | 2012-10-18 | 502 | 50 | SL | 15.00 | 17 | |||
| Basement Renno-Poulos Painting | 2012-07-02 | 4,888 | 489 | SL | 15.00 | 163 | |||
| Bathroom Renno-Tom Sawyer | 2012-08-04 | 4,146 | 414 | SL | 15.00 | 138 | |||
| Kitchen Renno Materials | 2012-09-18 | 2,204 | 220 | SL | 15.00 | 73 | |||
| Kitchen Renno-Carolina Comm.Flooring | 2012-10-08 | 1,298 | 130 | SL | 15.00 | 43 | |||
| Floor Refinishing-Matthews & Sons | 2012-08-21 | 1,060 | 106 | SL | 15.00 | 35 | |||
| Misc Rennovations-Aug | 2012-08-31 | 8,182 | 818 | SL | 15.00 | 273 | |||
| Misc Rennovations-Sept | 2012-09-30 | 1,026 | 102 | SL | 15.00 | 34 | |||
| Misc Rennovations-Oct. | 2012-10-31 | 1,687 | 168 | SL | 15.00 | 56 | |||
| Misc Rennovations-Nov. | 2012-11-30 | 1,431 | 143 | SL | 15.00 | 48 | |||
| Bizchair-Chairs & Dollies | 2012-03-08 | 5,849 | 2,268 | 200DB | 7.00 | 512 | |||
| Mirrors | 2012-07-19 | 394 | 153 | 200DB | 7.00 | 34 | |||
| Decorative Planters | 2012-08-30 | 499 | 193 | 200DB | 7.00 | 44 | |||
| Appliances-HH Gregg | 2012-09-14 | 2,572 | 997 | 200DB | 7.00 | 225 | |||
| Pier One Furniture | 2012-10-16 | 1,050 | 407 | 200DB | 7.00 | 92 | |||
| Haverty's-Furniture | 2012-11-15 | 2,100 | 814 | 200DB | 7.00 | 184 | |||
| Basement Tile | 2013-01-07 | 2,522 | 84 | SL | 15.00 | 84 | |||
| Tile Flooring | 2013-07-05 | 2,308 | 77 | SL | 15.00 | 77 | |||
| 5 Ton Compressor | 2013-08-06 | 2,491 | 356 | 200DB | 7.00 | 305 | |||
| Floor Repair | 2013-07-15 | 7,730 | 258 | SL | 15.00 | 258 | |||
| Office Furniture | 2014-01-15 | 2,777 | 200DB | 7.00 | |||||
| Rugs | 2014-02-06 | 2,215 | 200DB | 7.00 | |||||
| HVAC System | 2014-03-18 | 12,975 | 200DB | 7.00 | |||||
| Main Hall Lighting | 2014-04-11 | 3,846 | 200DB | 5.00 | |||||
| HVAV Electrical | 2014-06-03 | 3,279 | 200DB | 7.00 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Land/Building | 2008-10 | 2014-08 | 672,000 | 499,473 | 2,001 | 194,582 | 24,056 | |||
| Trane Heat Puump | 2009-01 | 2014-08 | 5,000 | 4,550 | 4,071 | 3,621 | ||||
| Snaplock Dance Floor | 2011-03 | 2014-08 | 3,000 | 2,045 | 2,234 | 1,279 | ||||
| Carpeting | 2011-04 | 2014-08 | 8,000 | 8,414 | 4,847 | 5,261 | ||||
| Basement Renno-Carolina Comm.Flooring | 2012-08 | 2014-08 | 11,000 | 10,559 | 1,849 | 1,408 | ||||
| Basement Renno=Carolina Comm.Flooring | 2012-10 | 2014-08 | 1,500 | 502 | 1,065 | 67 | ||||
| Basement Renno-Poulos Painting | 2012-07 | 2014-08 | 5,000 | 4,888 | 764 | 652 | ||||
| Bathroom Renno-Tom Sawyer | 2012-08 | 2014-08 | 5,000 | 4,146 | 1,406 | 552 | ||||
| Kitchen Renno Materials | 2012-09 | 2014-08 | 3,000 | 2,204 | 1,089 | 293 | ||||
| Kitchen Renno-Carolina Comm.Flooring | 2012-10 | 2014-08 | 1,500 | 1,298 | 375 | 173 | ||||
| Floor Refinishing-Matthews & Sons | 2012-08 | 2014-08 | 2,000 | 1,060 | 1,081 | 141 | ||||
| Misc Rennovations-Aug | 2012-08 | 2014-08 | 10,000 | 8,182 | 2,909 | 1,091 | ||||
| Misc Rennovations-Sept | 2012-09 | 2014-08 | 2,000 | 1,026 | 1,110 | 136 | ||||
| Misc Rennovations-Oct. | 2012-10 | 2014-08 | 2,000 | 1,687 | 537 | 224 | ||||
| Misc Rennovations-Nov. | 2012-11 | 2014-08 | 2,000 | 1,431 | 760 | 191 | ||||
| Bizchair-Chairs & Dollies | 2012-03 | 2014-08 | 6,000 | 5,849 | 2,931 | 2,780 | ||||
| Mirrors | 2012-07 | 2014-08 | 500 | 394 | 293 | 187 | ||||
| Decorative Planters | 2012-08 | 2014-08 | 1,000 | 499 | 738 | 237 | ||||
| Appliances-HH Gregg | 2012-09 | 2014-08 | 3,000 | 2,572 | 1,650 | 1,222 | ||||
| Pier One Furniture | 2012-10 | 2014-08 | 1,500 | 1,050 | 949 | 499 | ||||
| Haverty's-Furniture | 2012-11 | 2014-08 | 3,000 | 2,100 | 1,898 | 998 | ||||
| Basement Tile | 2013-01 | 2014-08 | 3,000 | 2,522 | 646 | 168 | ||||
| Tile Flooring | 2013-07 | 2014-08 | 3,000 | 2,308 | 846 | 154 | ||||
| 5 Ton Compressor | 2013-08 | 2014-08 | 3,000 | 2,491 | 1,170 | 661 | ||||
| Floor Repair | 2013-07 | 2014-08 | 10,000 | 7,730 | 2,786 | 516 | ||||
| Office Furniture | 2014-01 | 2014-08 | 5,000 | 2,777 | 2,223 | |||||
| Rugs | 2014-02 | 2014-08 | 5,000 | 2,215 | 2,785 | |||||
| HVAC System | 2014-03 | 2014-08 | 13,000 | 12,975 | 25 | |||||
| Main Hall Lighting | 2014-04 | 2014-08 | 5,000 | 3,846 | 1,154 | |||||
| HVAV Electrical | 2014-06 | 2014-08 | 5,000 | 3,279 | 1,721 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fixed Assets |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 1,065 | 1,065 | 1,065 | |
| Utilities | 5,251 | 5,251 | 5,251 | |
| Event Set-Up/Dismantle | 27,904 | 27,904 | 27,904 | |
| Office Expenses | 114 | 114 | 114 | |
| Pest Control | 380 | 350 | 350 | |
| Janitorial/Maint/Repairs | 21,782 | 21,782 | 21,782 | |
| Trash Service | 2,446 | 2,446 | 2,446 | |
| Event Supplies | 3,440 | 3,440 | 3,440 | |
| Insurance | 4,083 | 4,083 | 4,083 | |
| Bank/Credit Card Fees | 2,987 | 2,987 | 2,987 | |
| Expendable Equip. | 4,977 | 4,977 | 4,977 | |
| Fire Inspection | 55 | 55 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income | 1,308 | 1,308 | 1,308 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchaser of Sait Thomas | 85,000 | 85,000 | 2014-08 | 2019-11 | 5 years interest only/balloon | 3.130000 % | None | Purchase Money Note | Saint Thomas Preservation Hall | 85,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 Income Tax | 612 | 612 | 612 |