| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,800 | 680 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2013-02-19 | 31,556 | 3,156 | 200DB | 5.000000000000 | 5,049 | 0 | ||
| WEBSITE DEVELOPMENT | 2014-06-30 | 39,300 | 200DB | 5.000000000000 | 23,580 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| AMENDED RETURN EXPLANATION. | FORM 990-PF, PART XV, LINE 3A | ONE OF THE RECIPIENT NAMES IN PART XV HAS BEEN CHANGED. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 4,294,325 | 4,286,739 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 3,904,094 | 4,774,189 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 31,556 | 23,983 | 7,573 | 7,573 |
| WEBSITE DEVELOPMENT | 39,300 | 23,580 | 15,720 | 15,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,369 | 137 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP COSTS | 74,668 | 74,668 | 74,668 |
| DIVIDEND RECEIVABLE | 8,172 | 2,981 | 2,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,348 | 135 | 0 | |
| ADVERTISING | 158 | 16 | 0 | |
| COMPUTER EXPENSE | 2,513 | 251 | 0 | |
| DUES & SUBSCRIPTIONS | 4,733 | 473 | 0 | |
| INSURANCE | 2,386 | 239 | 0 | |
| LICENSES | 194 | 19 | 0 | |
| OFFICE EXPENSE | 425 | 42 | 0 | |
| TELEPHONE | 1,169 | 116 | 0 | |
| UTILITIES | 948 | 95 | 0 | |
| SMN - PRINTING | 390 | 39 | 0 | |
| SMN - EVENT SPONSORSHIP | 2,484 | 248 | 0 | |
| SMN - MARKETING | 5,498 | 550 | 0 | |
| SMN - SOCIAL MEDIA | 24,920 | 2,492 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 500 | 0 | 0 | |
| INVESTMENT FEES | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,908 | 991 | 0 | |
| FOREIGN TAXES | 3,629 | 3,629 | 0 | |
| FEDERAL TAX | 195,685 | 195,685 | 0 |