| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,001 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER - ACER | 2011-11-28 | 715 | 304 | SL | 20.00 % | 143 | |||
| 2 KITCHEN BUS CARTS | 2008-09-01 | 324 | 238 | SL | 14.29 % | 46 | |||
| BOOK CART | 2008-09-01 | 222 | 164 | SL | 14.29 % | 32 | |||
| 6 GRAY FOLDING TABLES | 2008-09-01 | 237 | 175 | SL | 14.29 % | 34 | |||
| 4 STORAGE CABINETS | 2008-09-01 | 736 | 540 | SL | 14.29 % | 105 | |||
| LATERAL FILING CABINETS | 2008-09-01 | 200 | 142 | SL | 14.29 % | 29 | |||
| LEASEHOLD IMPROVEMENTS | 2012-04-10 | 14,930 | 1,493 | SL | 6.67 % | 996 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,719 | 1,505 | 214 | 171 |
| Machinery and Equipment | 5,924 | 5,642 | 282 | 592 |
| Improvements | 14,930 | 2,489 | 12,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 5,973 | 5,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,667 | |||
| BANK FEES | 376 | |||
| CREDIT CARD FEES | 2,329 | |||
| DUES | 478 | |||
| INSURANCE | 1,155 | |||
| MAINTENANCE AND REPAIR | 1,699 | |||
| MEALS & ENTERTAINMENT | 72 | |||
| OFFICE EXPENSE | 2,348 | |||
| SECURITY SERVICES | 216 | |||
| TELEPHONE EXPENSE | 1,412 | |||
| UTILITIES | 4,579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 1,389 | |
| CASH OVERDRAFT | 75 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 80,855 | 26,817 | 54,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 121 |