| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 GEN ELETRIC CAP CORP | 50,001 | 50,223 |
| BANK OF AMERICA NTS 4.35% | 10,000 | 10,152 |
| COCA COLA CO SENIOR NTS 4.875% | 24,905 | 28,030 |
| US BANCORP MTNS | ||
| BERKSHIRE HATHAWAY FIN CORP | 49,727 | 50,900 |
| CATERPILLAR FINL SERV CORP | 40,001 | 40,016 |
| GOOGLE IN NOTES | 24,976 | 25,538 |
| PROCTER & GAMBLE CO NTS | 75,373 | 75,871 |
| WALMART STORES INC NOTES | 49,436 | 53,393 |
| MONSANTO CO NTS | 65,067 | 61,504 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXXON MOBIL | 5,057 | 55,470 |
| GENERAL ELECTRIC | 638 | 5,054 |
| JOHNSON & JOHNSON | 1,314 | 31,371 |
| PROCTER & GAMBLE | 4,746 | 33,521 |
| PRINCIPAL FINANCIAL GROUP | 10,665 | 10,388 |
| VERIZON | 7,468 | 20,536 |
| VODAFONE GROUP ADR | 1,130 | 8,132 |
| CISCO SYSTEMS | 3,163 | 5,563 |
| BECTON DICKINSON & CO | 6,894 | 13,916 |
| ORACLE | 8,876 | 26,982 |
| PEPSICO | 6,559 | 9,456 |
| COSTCO | 3,460 | 14,175 |
| COHEN & STEERS REALTY | 17,959 | 23,109 |
| DANAHER CORP COM | 9,453 | 34,284 |
| EXELON CORP | 6,047 | 3,708 |
| HARBOR INTL FD | 11,370 | 19,485 |
| KRAFT FOODS | 1,161 | 2,068 |
| T R PRICE MID-CAP VALUE | 22,700 | 29,969 |
| T R PRICE MID CAP GROWTH | 27,700 | 44,077 |
| SYSCO CORP COM | 13,824 | 15,876 |
| TEVA PHARMACEUTICAL IND | 6,513 | 11,560 |
| U S BANCORP COM | 6,696 | 11,238 |
| UNITED TECH CORP COM | 14,085 | 34,500 |
| WALMART STORES INC | 8,581 | 12,882 |
| AT&T, INC | 1,634 | 16,795 |
| NEUBERGER & BERMAN GENESIS FD | 16,323 | 20,376 |
| EURO PAC GROWTH | 12,141 | 12,127 |
| ROYCE TOTAL RETURN | 13,400 | 17,475 |
| MICROSOFT | 8,559 | 18,580 |
| ABBOTT LABS | 5,253 | 9,004 |
| ISHARES TRUST MSCI EMERGING | 9,592 | 11,787 |
| PFIZER INC | 5,216 | 9,189 |
| CHEVRON CORP | 7,359 | 11,218 |
| COLGATE PALMOLIVE | 16,099 | 27,676 |
| DEERE & CO | 10,692 | 17,694 |
| INTEL | 13,843 | 25,403 |
| MONDELEZ INT INC | 2,170 | 3,633 |
| ABBVIE | 5,695 | 13,088 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL TAX LIABILITY | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 724 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 50 | 50 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |