| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,573 | 787 | 0 | 786 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HUMBOLDT CO FARM #5 | 834,214 | L | 0 | 0 | 0 | ||||
| IDA CO FARM #1 | 1,625,773 | L | 0 | 0 | 0 | ||||
| IDA CO FARM #7 | 556,062 | L | 0 | 0 | 0 | ||||
| IDA CO FARM #8 | 539,047 | L | 0 | 0 | 0 | ||||
| POCAHONTAS CO FARM #4 | 1,507,825 | L | 0 | 0 | 0 | ||||
| SAC CO FARM #9 | 417,951 | L | 0 | 0 | 0 | ||||
| MACHINE SHED - IDA CO FARM #1 | 2002-04-22 | 16,646 | 7,235 | 150DB | 20.000000000000 | 520 | 832 | 832 | |
| BIN - IDA CO FARM #1 | 2009-05-15 | 34,348 | 22,899 | SL | 7.000000000000 | 4,907 | 4,907 | 4,907 | |
| BIN - IDA CO FARM #7 | 2009-05-14 | 29,458 | 19,638 | SL | 7.000000000000 | 4,208 | 4,208 | 4,208 | |
| BIN - POCAHANTAS #4 | 2010-03-11 | 41,179 | 22,551 | SL | 7.000000000000 | 5,883 | 5,883 | 5,883 | |
| BIN - IDA CO FARM #8 | 2010-09-01 | 27,873 | 13,273 | SL | 7.000000000000 | 3,982 | 3,982 | 3,982 | |
| ROOF REPAIR | 2011-11-16 | 9,295 | 718 | SL | 27.500000000000 | 338 | 338 | 338 | |
| FOUNDATION & FLOOR REPLACEMENT | 2011-11-16 | 10,319 | 797 | SL | 27.500000000000 | 375 | 375 | 375 | |
| ROOF REPAIR | 2011-10-31 | 13,378 | 1,073 | SL | 27.500000000000 | 486 | 486 | 486 | |
| 2 NEW BINS - POCAHONTAS FARM #4 | 2012-06-18 | 20,169 | 6,020 | 150DB | 7.000000000000 | 3,032 | 2,881 | 2,881 | |
| SWEEP AUGER & KIT- IDA CO FARM #1 | 2013-11-05 | 2,747 | 74 | 150DB | 7.000000000000 | 573 | 392 | 392 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED TREAS OBL FD 68 | 59,668 | 59,668 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HUMBOLDT CO FARM #5 | 834,214 | 0 | 834,214 | |
| IDA CO FARM #1 | 1,625,773 | 0 | 1,625,773 | |
| IDA CO FARM #7 | 556,062 | 0 | 556,062 | |
| IDA CO FARM #8 | 539,047 | 0 | 539,047 | |
| POCAHONTAS CO FARM #4 | 1,507,825 | 0 | 1,507,825 | |
| SAC CO FARM #9 | 417,951 | 0 | 417,951 | |
| MACHINE SHED - IDA CO FARM #1 | 16,646 | 12,749 | 3,897 | |
| BIN - IDA CO FARM #1 | 34,348 | 27,806 | 6,542 | |
| BIN - IDA CO FARM #7 | 29,458 | 23,846 | 5,612 | |
| BIN - POCAHANTAS #4 | 41,179 | 28,434 | 12,745 | |
| BIN - IDA CO FARM #8 | 27,873 | 17,255 | 10,618 | |
| ROOF REPAIR | 9,295 | 1,056 | 8,239 | |
| FOUNDATION & FLOOR REPLACEMENT | 10,319 | 1,172 | 9,147 | |
| ROOF REPAIR | 13,378 | 1,559 | 11,819 | |
| 2 NEW BINS - POCAHONTAS FARM #4 | 20,169 | 9,052 | 11,117 | |
| SWEEP AUGER & KIT- IDA CO FARM #1 | 2,747 | 647 | 2,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ETHANOL PLANT CERTIFICATES | AT COST | 20,500 | 63,949 |
| MAPLE RIVER ENERGY LLC CH | AT COST | 15,000 | 1 |
| SOY ENERGY LLC/SE LIQUIDATING TRUST | AT COST | 20,000 | 498 |
| MAPLE RIVER ENERGY LLC | AT COST | 10,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,500 | 2,250 | 0 | 2,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HUMBOLDT CNTY RURAL ELEC CO FARM #5 | 1 | 1 | 1 |
| FARM SVC CO STORM LAKE IA | 120 | 120 | 120 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 22,081 | 0 | 0 | |
| SEED & PLANTS | 48,924 | 0 | 0 | |
| FERTILIZER, ETC. | 58,407 | 0 | 0 | |
| OTHER FARM EXPENSES | 146,064 | 0 | 0 | |
| CHEMICAL EXPENSES | 5,045 | 0 | 0 | |
| STORAGE AND WAREHOUSING | 12,342 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 2,867 | 0 | 0 | |
| GASOLINE, FUEL AND OIL | 9,809 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| G&M FARM SERV K-1 INC | 16,167 | 0 | 0 |
| SE LIQUIDATING TRUST, LLC K-1 | 31 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 63,122 | 0 | 0 |