| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,975 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2010-05-26 | 37,890 | 9,052 | 180.000000000000 | 2,526 | 0 | 11,578 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,363,254 | 1,862,326 |
| ENERGY TRANSFER EQUITY | 30,774 | 73,733 |
| GENESIS ENERGY | 0 | 0 |
| MAGELLAN MIDSTREAM PARTNERS | 0 | 0 |
| MARKWEST ENERGY PARTNERS | 0 | 0 |
| POWERSHARES COMMODITY | 0 | 0 |
| POWERSHARES ENERGY | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 1,699,203 | 1,776,404 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION COSTS | 37,890 | 11,578 | 26,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS FROM K-1S | 12 | 0 | 0 | |
| LLC RENEWAL | 10 | 0 | 0 | |
| INVESTMENT EXPENSE FROM K-1S | 0 | 0 | 0 | |
| OTHER INCOME (LOSS) FROM K-1S | 19 | 0 | 0 | |
| ORDINARY LOSSES FROM K-1S PTPS | 150 | 0 | 0 | |
| AMORTIZATION | 2,526 | 0 | 0 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 20,555 | 20,555 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,337 | 5,337 | 0 | |
| FOREIGN TAX | 876 | 876 | 0 |