| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,075 | 3,056 | 1,019 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LTD. PARTNERSHIP INTEREST/CLOSELY HELD STOCK | AT COST | 3,299,329 | 1,090,866 |
| STOCK MUTUAL FUNDS | AT COST | 19,727,284 | 25,271,787 |
| BOND/INCOME MUTUAL FUNDS | AT COST | 2,174,811 | 2,275,181 |
| MINERAL INTERESTS | AT COST | 735,257 | 735,259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REMAINDER INTEREST IN REAL PROPERTY | 353,023 | 353,023 | 471,094 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH PORTFOLIO DEDUCTIONS FROM K-1 | 40,509 | 40,509 | 0 | |
| PASSTHROUGH RENTAL LOSS FROM CEP JR K-1 | 80,939 | 80,939 | 0 | |
| MISCELLANEOUS | 261 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CEP, JR LTD NET ROYALTIES PER K-1 | 6,721 | 6,721 | 6,721 |
| ROYALTY INCOME | 32,292 | 32,292 | 32,292 |
| J.M. WELBORN TRUST - ROYALTIES | 343,542 | 343,542 | 343,542 |
| CLIFFORD E PAYNE, JR TRUST - ROYALTIES | 636 | 636 | 636 |
| CEP, JR LTD ORDINARY BUSINESS INCOME | 9,125 | 9,125 | |
| J.M. WELBORN TRUST - OIL & GAS WORKING INTEREST | 380,595 | 380,595 | |
| PATRONAGE CAPITAL RETIREMENTS | 195 | 195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,512 | 5,512 | 0 | |
| SEVERANCE TAXES ON ROYALTIES | 2,663 | 2,663 | 0 | |
| AD VALOREM TAXES ON ROYALTIES | 2,184 | 2,184 | 0 | |
| FEDERAL INCOME AND EXCISE TAX | 172,631 | 0 | 0 |