| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2013-05-10 | 11,728 | 1,564 | 36.000000000000 | 3,909 | 0 | 5,473 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WATERWAYS | 2002-08-02 | 12,957 | 6,715 | SL | 20.000000000000 | 648 | 0 | ||
| BUILDINGS | 2010-01-01 | 917,660 | 139,040 | SL | 39.000000000000 | 23,530 | 0 | ||
| EQUIPMENT | 2001-03-16 | 32,235 | 32,235 | SL | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCOTTRADE SECURITIES | AT COST | 114,964 | 244,179 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WATERWAYS | 12,957 | 7,363 | 5,594 | |
| BUILDINGS | 917,660 | 162,570 | 755,090 | |
| EQUIPMENT | 32,235 | 32,235 | 0 | |
| LOAN FEES | 11,728 | 5,473 | 6,255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEES, NET | 10,164 | 6,255 | 6,255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,298 | 0 | 0 | |
| MISCELLANEOUS | 718 | 0 | 718 | |
| DUES AND SUBSCRIPTIONS | 725 | 0 | 725 | |
| BANK CHARGES | 45 | 45 | 0 | |
| AMORTIZATION | 3,909 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION PROCEEDS ON INVESTMENTS | 1,070 | 1,070 | 1,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 11,200 | 0 | 11,200 | |
| CONSULTING | 10,474 | 0 | 10,474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 6,967 | 0 | 6,967 |