| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 6,075 | 6,075 | ||
| BOOKKEEPING | 10,795 | 10,795 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| DEFERRED FINANCING COSTS | 2013-07-15 | 4,368 | 437 | 5.0000 | 873 | 1,310 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 99 CHEVROLET VAN | 2002-11-19 | 9,103 | 9,103 | S/L | 5.0000 | ||||
| CANON PRINTER/COPIER | 2007-12-31 | 6,069 | 6,069 | S/L | 5.0000 | ||||
| AZDEN 325ULT DUEL CHANNEL UHF | 2008-12-01 | 710 | 710 | S/L | 5.0000 | ||||
| 4 FULL HC CAMCORDERS | 2009-09-29 | 2,792 | 2,374 | S/L | 5.0000 | 418 | |||
| COMPUTER/GARD DRIVE | 2009-06-30 | 1,530 | 1,377 | S/L | 5.0000 | 153 | |||
| SWITCHER - VIDEO | 2009-06-30 | 2,500 | 2,250 | S/L | 5.0000 | 250 | |||
| CBL-IR4 | 2009-06-30 | 590 | 531 | S/L | 5.0000 | 59 | |||
| 2 LIGHT KITS AND 3 CAMERAS | 2009-02-19 | 3,876 | 3,747 | S/L | 5.0000 | 129 | |||
| MULTIPLES PROD DEVICES | 2009-02-18 | 3,358 | 3,246 | S/L | 5.0000 | 112 | |||
| CAROUSEL PLAYER AND 2 DSPS | 2009-02-18 | 8,413 | 8,132 | S/L | 5.0000 | 281 | |||
| TAPE DECKS | 2009-04-01 | 17,826 | 16,935 | S/L | 5.0000 | 891 | |||
| TRICASTER | 2009-06-01 | 5,707 | 5,232 | S/L | 5.0000 | 475 | |||
| OFFICE EQUIP | 2009-09-30 | 800 | 680 | S/L | 5.0000 | 120 | |||
| GRAPHICS GENERATOR | 2009-06-30 | 2,500 | 2,250 | S/L | 5.0000 | 250 | |||
| ENGINEERING COSTS | 2009-06-30 | 14,276 | 12,849 | S/L | 5.0000 | 1,427 | |||
| TECHNICAL EQUIPMENT | 2010-06-30 | 10,574 | 7,402 | S/L | 5.0000 | 2,115 | |||
| LAPTOP COMPUTER | 2010-02-28 | 725 | 725 | S/L | 3.0000 | ||||
| COMPUTER | 2010-02-28 | 610 | 610 | S/L | 3.0000 | ||||
| OFFICE EQUIPMENT | 1998-09-25 | 9,150 | 9,150 | S/L | 7.0000 | ||||
| 2 COMPUTERS | 2011-02-18 | 2,610 | 2,465 | S/L | 3.0000 | 145 | |||
| 1 COMPUTER | 2011-02-25 | 2,063 | 1,949 | S/L | 3.0000 | 114 | |||
| CABLE & VIDEO PROCESSORS | 2011-03-31 | 1,570 | 863 | S/L | 5.0000 | 314 | |||
| COMPUTER SERVER | 2011-10-30 | 23,081 | 10,283 | S/L | 5.0000 | 4,616 | |||
| CAMERAS AND ACCESORIES | 2011-12-01 | 3,000 | 2,083 | S/L | 3.0000 | 917 | |||
| 2 - 82FT CUSTOM CAMERA CABLES | 2011-12-31 | 1,585 | 634 | S/L | 5.0000 | 317 | |||
| COMPUTER - OFFICE | 2011-06-30 | 506 | 422 | S/L | 3.0000 | 84 | |||
| FRONT DESK COMPUTER | 2011-09-08 | 2,079 | 1,617 | S/L | 3.0000 | 462 | |||
| CUSTOM CABLES | 2012-12-18 | 5,684 | 1,137 | S/L | 5.0000 | 1,137 | |||
| FOCUS REMOTE CONTROLS | 2012-12-18 | 2,000 | 400 | S/L | 5.0000 | 400 | |||
| 4 CUSTOM CAMERA INTERFACE UNITS | 2012-12-18 | 6,200 | 1,240 | S/L | 5.0000 | 1,240 | |||
| 4 TIME BASE CORRECTORS | 2012-12-18 | 2,073 | 415 | S/L | 5.0000 | 414 | |||
| DVD DUPLICATOR | 2012-12-18 | 822 | 274 | S/L | 3.0000 | 274 | |||
| 4 STUDIO CAMERA'S | 2012-11-30 | 32,144 | 6,965 | S/L | 5.0000 | 6,428 | |||
| CAMERA | 2012-04-30 | 600 | 333 | S/L | 3.0000 | 200 | |||
| COMPUTER | 2012-08-31 | 963 | 428 | S/L | 3.0000 | 321 | |||
| TELEVISION | 2012-08-31 | 691 | 307 | S/L | 3.0000 | 231 | |||
| LAPTOP COMPUTER | 2012-10-31 | 744 | 289 | S/L | 3.0000 | 249 | |||
| BUILDING PURCHASED 2013 | 2013-07-15 | 802,277 | 16,046 | S/L | 25.0000 | 32,091 | |||
| LEASEHOLD IMPROVEMENTS 2013 | 2013-12-01 | 83,951 | 280 | S/L | 25.0000 | 3,358 | |||
| PRODUCTION EQUIPMENT | 2013-09-30 | 4,500 | 225 | S/L | 5.0000 | 900 | |||
| LEASEHOLD IMPROVEMENTS | 2014-03-15 | 60,361 | S/L | 25.0000 | 2,012 | ||||
| LEASEHOLD IMPROVEMENTS | 2014-10-15 | 5,504 | S/L | 25.0000 | 55 | ||||
| SINGS | 2014-04-30 | 3,462 | S/L | 7.0000 | 330 | ||||
| TELEPHONE SYSTEM | 2014-02-14 | 1,110 | S/L | 7.0000 | 145 | ||||
| SECURITY SYSTEM | 2014-02-01 | 7,540 | S/L | 5.0000 | 1,382 | ||||
| 2 COMPUTERS | 2014-06-30 | 3,678 | S/L | 3.0000 | 613 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 1,166,277 | 208,767 | 957,510 | 957,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 179 | 179 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DONATED SERVICES | 25,305 | 25,305 | ||
| TELEPHONE & UTILITIES | 28,913 | 28,913 | ||
| PRODUCTION | 9,627 | 9,627 | ||
| PROMOTIONAL & OUTREACH | 7,078 | 7,078 | ||
| INSURANCE | 9,650 | 9,650 | ||
| BUILDING MAINTNANCE | 19,714 | 19,714 | ||
| RELOCATION | 28,716 | 28,716 | ||
| EQUIPMENT REPAIRS/MAINTENANCE | 166 | 166 | ||
| OFFICE SUPPLIES | 3,914 | 3,914 | ||
| NEW HAVEN BOA | 1,650 | 1,650 | ||
| POSTAGE | 54 | 54 | ||
| BANKING FEES | 624 | 624 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAPE SALES/DUBBING | 412 | 412 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MORTGAGE PAYABLE | 577,302 | 558,227 |
| LINE OF CREDIT | 6,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 450 | 450 |