| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP FOR NONPROFITS | 483 | 483 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1982-07-01 | 16,000 | 0 % | 0 | 0 | 0 | |||
| STOVE | 1982-07-01 | 275 | 275 | SL | 0 % | 0 | 0 | 0 | |
| FREEZER | 1982-07-01 | 300 | 300 | SL | 0 % | 0 | 0 | 0 | |
| DOCKS | 1982-07-01 | 950 | 950 | SL | 0 % | 0 | 0 | 0 | |
| CHAINSAW | 1982-09-01 | 345 | 345 | SL | 0 % | 0 | 0 | 0 | |
| ELECTRIC SYSTEM | 1982-11-01 | 3,853 | 3,853 | SL | 0 % | 0 | 0 | 0 | |
| KITCHEN BOAT | 1982-12-01 | 2,137 | 2,137 | SL | 0 % | 0 | 0 | 0 | |
| BEDDING | 1983-03-01 | 2,417 | 2,417 | SL | 0 % | 0 | 0 | 0 | |
| CHAIRS | 1983-08-01 | 194 | 194 | SL | 0 % | 0 | 0 | 0 | |
| WINDOW/SCREENS | 1983-07-01 | 928 | 928 | SL | 0 % | 0 | 0 | 0 | |
| OUTHOUSES | 1983-08-01 | 294 | 294 | SL | 0 % | 0 | 0 | 0 | |
| GRUMAN CANOES | 1983-08-01 | 220 | 220 | SL | 0 % | 0 | 0 | 0 | |
| PONTOON BOAT | 1984-08-01 | 4,794 | 4,794 | SL | 0 % | 0 | 0 | 0 | |
| REFRIDERATOR | 1985-07-01 | 1,099 | 1,099 | SL | 0 % | 0 | 0 | 0 | |
| FRONT CABIN | 1985-07-01 | 6,940 | 6,940 | SL | 0 % | 0 | 0 | 0 | |
| BOATHOUSE | 1985-07-01 | 250 | 250 | SL | 0 % | 0 | 0 | 0 | |
| FRONT CABIN ROOF | 1985-10-01 | 1,035 | 1,035 | SL | 0 % | 0 | 0 | 0 | |
| LIBRARY ROOF | 1985-11-01 | 1,394 | 1,394 | SL | 0 % | 0 | 0 | 0 | |
| PUMP/WATER FILTER | 1986-07-01 | 616 | 616 | SL | 0 % | 0 | 0 | 0 | |
| PIOLON WINDOW | 1986-08-01 | 480 | 480 | SL | 0 % | 0 | 0 | 0 | |
| ROOF | 1990-11-01 | 3,200 | 3,200 | SL | 15.000000000000 | 0 | 0 | 0 | |
| DOCTS | 1991-05-01 | 3,200 | 3,200 | SL | 0 % | 0 | 0 | 0 | |
| MATTRESSES | 1991-07-01 | 760 | 760 | SL | 0 % | 0 | 0 | 0 | |
| OMC OUTBOARD MOTOR | 1993-06-01 | 3,176 | 3,176 | SL | 0 % | 0 | 0 | 0 | |
| CHIPPER | 2004-09-01 | 2,486 | 2,486 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PONTOON BOAT | 2007-03-01 | 10,995 | 4,175 | SL | 18.000000000000 | 611 | 0 | 611 | |
| ROOF | 2007-11-13 | 9,619 | 3,953 | SL | 15.000000000000 | 641 | 0 | 641 | |
| PORCH | 2007-11-13 | 641 | 265 | SL | 15.000000000000 | 43 | 0 | 43 | |
| FOUNDATION | 2007-11-13 | 2,565 | 789 | SL | 20.000000000000 | 128 | 0 | 128 | |
| MATTRESS | 2008-05-31 | 234 | 234 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2008-06-10 | 585 | 585 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2009-05-04 | 554 | 518 | SL | 5.000000000000 | 36 | 0 | 36 | |
| WATER CONDITIONER | 2009-07-15 | 3,395 | 3,056 | SL | 5.000000000000 | 339 | 0 | 339 | |
| ELECTRIC STOVE | 2010-03-26 | 619 | 465 | SL | 5.000000000000 | 124 | 0 | 124 | |
| REFRIDERATOR | 2010-05-14 | 453 | 333 | SL | 5.000000000000 | 91 | 0 | 91 | |
| ROOF | 2010-06-10 | 3,853 | 921 | SL | 15.000000000000 | 257 | 0 | 257 | |
| BIG HOUSE ROOF | 2010-07-20 | 2,917 | 663 | SL | 15.000000000000 | 194 | 0 | 194 | |
| COOK'S ROOF | 2012-06-27 | 4,225 | 423 | SL | 15.000000000000 | 282 | 0 | 282 | |
| BIG HOUSE CHIMNEY | 2012-09-12 | 48,798 | 3,253 | SL | 20.000000000000 | 2,440 | 0 | 2,440 | |
| COMPUTER | 2012-10-19 | 1,901 | 443 | SL | 5.000000000000 | 380 | 0 | 380 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30,000 J P MORGAN CHASE BOND | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1200 DNP SELECT | 13,434 | 12,672 |
| 150 EXXON MOBIL | 11,019 | 13,868 |
| 300 VERIZON | 11,979 | 14,034 |
| 200 WELLS FARGO | 6,184 | 31,247 |
| 500 GENERAL ELECTRIC | 0 | 0 |
| 150 CONOCO PHILLIPS | 8,264 | 10,359 |
| 779.883 VANGUARD FIXED INC SEC | 0 | 0 |
| 150 STATE STREET CORP | 8,770 | 11,775 |
| 150 BERKSHIRE HATHAWAY INC | 12,304 | 22,523 |
| 700 FORD MOTOR COMPANY | 9,738 | 10,850 |
| 200 JP MORGAN CHASE | 7,743 | 12,516 |
| 200 LINN ENERGY LLC | 5,975 | 2,026 |
| 300 MICROSOFT CORP | 9,220 | 13,935 |
| 100 PROCTER & GAMBLE | 6,551 | 9,109 |
| 200 WALGREENS | 7,406 | 15,240 |
| 500 PNC FINANCIAL SVCS GRP | 12,814 | 11,955 |
| 500 STATE STREET CORP NON | 13,205 | 11,465 |
| 300 ABBOTT LABS | 10,267 | 13,506 |
| 200 MERCK & CO | 8,829 | 11,358 |
| 200 MONDELEZ INTERNATIONAL | 6,502 | 7,265 |
| 200 ORACLE CORP | 7,145 | 8,994 |
| 150 UNITED TECHNOLOGIES | 14,504 | 17,250 |
| 2370.366 DEARBORN PARTNERS RISING | 25,567 | 28,942 |
| 777.2470 DODGE & COX | 10,855 | 10,710 |
| 125 HONEYWELL INTL INC. | 8,546 | 12,490 |
| 400 AT&T | 13,778 | 13,436 |
| 150 APPLE | 18,226 | 16,557 |
| 100 BOEING COMPANY | 13,829 | 12,998 |
| 200 COMCAST CORP | 10,399 | 11,602 |
| 150 CVS CARMARK CORP | 11,121 | 14,447 |
| 100 FIRST SOLAR INC | 7,365 | 4,460 |
| 200 KRAFT FOODS | 11,266 | 12,532 |
| 300 PFIZER INC | 9,725 | 9,345 |
| 150 SUNPOWER CORP | 6,380 | 3,875 |
| 300 SYSCO CORP | 10,955 | 11,907 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 500 HOSPITALITY PPTYS TR SBI | AT COST | 13,565 | 15,500 |
| 957.877 T ROWE PRICE TOTAL EQTY | AT COST | 20,330 | 22,453 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 16,000 | 0 | 16,000 | 16,000 |
| STOVE | 275 | 275 | 0 | 0 |
| FREEZER | 300 | 300 | 0 | 0 |
| DOCKS | 950 | 950 | 0 | 0 |
| CHAINSAW | 345 | 345 | 0 | 0 |
| ELECTRIC SYSTEM | 3,853 | 3,853 | 0 | 0 |
| KITCHEN BOAT | 2,137 | 2,137 | 0 | 0 |
| BEDDING | 2,417 | 2,417 | 0 | 0 |
| CHAIRS | 194 | 194 | 0 | 0 |
| WINDOW/SCREENS | 928 | 928 | 0 | 0 |
| OUTHOUSES | 294 | 294 | 0 | 0 |
| GRUMAN CANOES | 220 | 220 | 0 | 0 |
| PONTOON BOAT | 4,794 | 4,794 | 0 | 0 |
| REFRIDERATOR | 1,099 | 1,099 | 0 | 0 |
| FRONT CABIN | 6,940 | 6,940 | 0 | 0 |
| BOATHOUSE | 250 | 250 | 0 | 0 |
| FRONT CABIN ROOF | 1,035 | 1,035 | 0 | 0 |
| LIBRARY ROOF | 1,394 | 1,394 | 0 | 0 |
| PUMP/WATER FILTER | 616 | 616 | 0 | 0 |
| PIOLON WINDOW | 480 | 480 | 0 | 0 |
| ROOF | 3,200 | 3,200 | 0 | 0 |
| DOCTS | 3,200 | 3,200 | 0 | 0 |
| MATTRESSES | 760 | 760 | 0 | 0 |
| OMC OUTBOARD MOTOR | 3,176 | 3,176 | 0 | 0 |
| CHIPPER | 2,486 | 2,486 | 0 | 0 |
| PONTOON BOAT | 10,995 | 4,786 | 6,209 | 6,209 |
| ROOF | 9,619 | 4,594 | 5,025 | 5,025 |
| PORCH | 641 | 308 | 333 | 333 |
| FOUNDATION | 2,565 | 917 | 1,648 | 1,648 |
| MATTRESS | 234 | 234 | 0 | 0 |
| FREEZER | 585 | 585 | 0 | 0 |
| REFRIGERATOR | 554 | 554 | 0 | 0 |
| WATER CONDITIONER | 3,395 | 3,395 | 0 | 0 |
| ELECTRIC STOVE | 619 | 589 | 30 | 30 |
| REFRIDERATOR | 453 | 424 | 29 | 29 |
| ROOF | 3,853 | 1,178 | 2,675 | 2,675 |
| BIG HOUSE ROOF | 2,917 | 857 | 2,060 | 2,060 |
| COOK'S ROOF | 4,225 | 705 | 3,520 | 3,520 |
| BIG HOUSE CHIMNEY | 48,798 | 5,693 | 43,105 | 43,105 |
| COMPUTER | 1,901 | 823 | 1,078 | 1,078 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 4,121 | 0 | 0 | 4,121 |
| REPAIR AND MAINTENANCE | 12,614 | 0 | 0 | 12,614 |
| BANK FEES | 185 | 0 | 0 | 185 |
| MEMBERSHIP FEES | 305 | 0 | 0 | 305 |
| MISCELLANEOUS | 295 | 0 | 0 | 295 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 65,958 | 65,958 | 65,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY MANAGERS COMMISSIONS | 4,800 | 4,800 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX /OIL PROPERTY | 1,167 | 1,167 | 0 | 0 |
| U S TREASURER | 3,090 | 0 | 0 | 0 |