| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,040 | 0 | 2,040 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR HIGH YIELD BOND - INST | 12,020 | 11,057 |
| JPM STRAT INCOME OPPORT FD - SEL | 33,828 | 33,388 |
| JPM SHORT DURATION BOND FD - SEL | 63,774 | 63,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM US LARGE CAP CORE PLUS FD -SEL | 60,426 | 63,442 |
| SPDR S&P 500 ETF TRUST | 121,176 | 157,854 |
| ISHARES CORE S&P MID-CAP ETF | 53,390 | 68,346 |
| ISHARES MSCI EAFE INDEX FUND | 124,580 | 124,296 |
| MFS INTL VALUE - I | 53,500 | 62,654 |
| OAKMARK INTERNATIONAL FD -I | 10,533 | 9,763 |
| MATTHEWS ASIA DIVIDNED - INS | 37,517 | 37,565 |
| DELEWARE EMERGIN MARKET S-I | 8,041 | 7,273 |
| JPM GLOBAL RES ENH INDEX FD - SEL | 59,781 | 63,613 |
| ISHARES CORE US GROWTH ETF | 10,723 | 15,106 |
| PARNASSUS EQTY INCOME FD | 39,928 | 41,171 |
| CAPELLA EDUCATION COMPANY | 0 | 910,822 |
| BROWN ADV JAPAN ALPHA OPP | 7,770 | 8,521 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA FEE | 25 | 0 | 25 | |
| MISCELLANEOUS EXPENSE | 1 | 0 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,777 | 1,777 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,529 | 0 | 0 |