| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 121,676 SHS ISHARES TIPS BOND ETF | 13,628,926 | 13,628,926 |
| 590,123 SHS ISHARES CORE U.S. AGGREGATE BOND ETF | 64,984,334 | 64,984,334 |
| 3,451,378 SHS ISHARES MSCI ACWI ETF | 201,905,629 | 201,905,629 |
| 531,105 SHS POWERSHARES DB COMMODITY INDEX TRACKING FUND | 9,798,887 | 9,798,887 |
| 172,347 SHS VANGUARD INDEX FDS VANGUARD REIT ETF | 13,960,144 | 13,960,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARVUS EUROPEAN OPPORTUNITIES FUND | FMV | 8,771,016 | 8,771,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 33,000 | 11,000 | 31,551 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 0 | 11,517 | 11,517 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGN | 10,500 | 0 | 10,500 | |
| STATE FILING FEES | 310 | 0 | 310 | |
| BANK FEES | 82 | 82 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 73,457 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - DEFERRED TAX ASSET | 4,708,993 | 0 | 4,708,993 |
| SECTION 1256 LOSSES | -3,721,596 | ||
| OTHER INCOME | 14 | 14 | 14 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 4,729,180 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,467,330 | 0 | 0 | |
| FOREIGN TAXES | 0 | 196,908 | 0 |