| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,085 | 3,085 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP DTD 6/18/09 5.7% | 22,990 | 22,962 |
| DIRECTV HOLDINGS/FING DTD 3/11/10 3.55% | 22,252 | 22,131 |
| TARGET CORP CALLABLE 5.375% 5/1/17 | 23,056 | 22,931 |
| HESS CORP NOTE 2/3/09 8.125% | 21,959 | 21,416 |
| PETROBRAS INTL FIN CO 10/30/09 5.75% | 45,717 | 41,526 |
| TALISMAN ENERGY INC 6/1/09 7.75% | 22,392 | 21,886 |
| AFLAC INC 5/21/09 8.5% | 22,058 | 22,495 |
| AMERICAN EXPRESS CREDIT SER 9/13/10 2.75% | 22,329 | 22,339 |
| BARCLAYS BANK PLC 4/7/10 3.9% | 22,223 | 22,188 |
| CREDIT SUISSE NEW YORK 5/4/09 5.5% | 0 | 0 |
| GENERAL ELECTRIC CAPITAL CORP 2/11/11 5.3% | 21,833 | 22,840 |
| GOLDMAN SACHS GROUP INC 2/5/09 7.5% | 21,958 | 22,600 |
| GOLDMAN SACSH GROUP INC 5/6/09 6% | 0 | 0 |
| J P MORGAN CHASE & CO 4/23/09 6.3% | 22,761 | 23,232 |
| MERRILL LYNCH & CO 4/25/08 6.875% | 22,008 | 22,972 |
| MERRILL LYNCH & CO 6.11% 1/29/2037 | 19,720 | 23,615 |
| MORGAN STANLEY SER 9/23/09 5.625% | 20,862 | 22,576 |
| MORGAN STANLEY 11/20/09 4.2% | 0 | 0 |
| ONTARIO (PROVIDENCE OF) 1/27/11 1.375% | 0 | 0 |
| PRUDENTIAL FINL INC 11/18/10 4.5% | 22,331 | 22,791 |
| SUNTRUST BKS INC 11/1/11 3.5% | 22,669 | 22,934 |
| TOYOTA MOTOR CREDIT CORP 9/15/11 3.4% | 22,843 | 23,139 |
| WACHOVIA CORP 6/8/07 5.75% | 21,869 | 22,081 |
| PFIZER INC 3/24/09 6.2% | 22,336 | 22,104 |
| CSX CORP 3/27/08 6.25% | 0 | 0 |
| CATERPILLAR INC DTD 12/05/08 7.9% | 22,001 | 21,946 |
| CA INC 11/13/09 5.375% | 21,922 | 22,136 |
| HEWLETT-PACKARD CO 12/2/10 2.2% | 22,094 | 22,217 |
| INTEL CORP 9/19/11 3.3% | 22,644 | 23,070 |
| ORACLE CORP 4/9/08 5.75% | 22,702 | 22,609 |
| TIME WARNER CABLE 6.75% 7/1/2018 | 0 | 0 |
| FEDERAL NATIONAL MORTGAGE ASSN POOLS | 462,135 | 465,611 |
| AT&T 5/13/08 5.6% | 22,340 | 22,288 |
| VERIZON COMMUNICATIONS 3/28/11 6% | 23,717 | 23,573 |
| DUKE ENERGY 11/17/2011 2.15% | 22,321 | 22,406 |
| WALMART STORES INC DTD 04/15/08 6.2% | 23,213 | 24,108 |
| ROYAL BANK OF CANADA DTD 09/19/2012 1.2% | 45,898 | 45,737 |
| CISCO SYSTEMS INC CALLABLE 5.5% | 22,498 | 22,155 |
| INTERNATIONAL BUSINESS MACHINES DTD 07/22/11 1.95% | 45,927 | 45,847 |
| BHP BILLITON FIN USA LTD DTD 02/24/12 1% | 46,070 | 46,025 |
| FEDERAL HOME LOAN MTG CORP POOL | 74,358 | 74,670 |
| DIRECTV HOLDINGS/FING DTD 3/10/11 3.5% | 0 | 0 |
| ANHEUSER-BUSCH INBEV WOR 01/27/11 2.875% | 22,636 | 22,502 |
| MONDELEZ INTERNATIONAL DTD 02/08/10 4.125% | 22,915 | 22,817 |
| KRAFT FOODS INC DTD 12/04/12 1.625% | 23,101 | 23,098 |
| MARATHON OIL CORP DTD 10/29/12 .9% | 23,021 | 22,933 |
| CITIGROUP INC 01/10/13 1.25% | 46,155 | 46,046 |
| APPLE INC DTD 05/03/13 1% | 23,660 | 23,644 |
| FORD MOTOR CREDIT DTD 06/06/2014 1.724% | 23,020 | 22,762 |
| WALGREENS BOOTS ALLIANCE CALLABLE DTD 11/18/2014 | 23,155 | 23,458 |
| MOLSON COORS BREWING CO DTD 05/03/2012 5% | 22,241 | 23,880 |
| BRANCH BANKING & TRUST CALLABLE DTD 03/04/2014 1% | 22,930 | 22,812 |
| MORGAN STANLEY 10/23/2014 3.7% | 23,058 | 23,313 |
| WELLS FARGO & COMPANY DTD 11/04/2014 4.65% | 23,947 | 24,765 |
| JOHN DEERE CAPITAL CORP SERIES 09/15/14 2.3% | 22,996 | 23,136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MATTEL INC | 0 | 0 |
| MCDONALDS CORP | 32,140 | 33,264 |
| COCA COLA CO | 20,182 | 23,854 |
| CONAGRA FOODS INC | 0 | 0 |
| KIMBERLY CLARK CORP | 14,576 | 24,841 |
| PHILIP MORRIS INTL INC | 0 | 0 |
| CHEVRON CORP | 44,567 | 45,994 |
| EXXON MOBIL CORP | 44,070 | 45,301 |
| OCCIDENTAL PETE CORP | 32,091 | 31,035 |
| SPECTRA ENERGY CORP | 26,562 | 30,492 |
| AFLAC INC | 25,438 | 30,545 |
| BB&T CORP | 16,151 | 23,334 |
| BLACKROCK INC | 14,722 | 26,817 |
| GALLAGHER ARTHUR J & CO | 16,798 | 23,305 |
| J P MORGAN CHASE & CO | 33,485 | 46,622 |
| PNC BANK CORP | 15,753 | 24,632 |
| PRUDENTIAL FINL INC | 14,222 | 23,067 |
| TRAVELERS COS INC | 0 | 0 |
| US BANKCORP DEL | 14,296 | 23,599 |
| JOHNSON & JOHNSON | 15,201 | 23,528 |
| MERCK & CO INC NEW | 35,214 | 44,580 |
| GENERAL ELECTRIC CO | 10,038 | 11,119 |
| ILLINOIS TOOL WORKS INC | 7,592 | 12,785 |
| 3M CO | 7,133 | 13,146 |
| WASTE MGMT INC | 17,752 | 27,713 |
| AUTOMATIC DATA PROCESSING INC | 14,222 | 26,262 |
| INTEL CORP | 8,905 | 15,060 |
| MICROSOFT CORP | 15,146 | 25,315 |
| PAYCHEX INC | 0 | 0 |
| MEADWESTVACO CORPORATION | 0 | 0 |
| NUCOR CORP | 0 | 0 |
| AT&T INC | 45,083 | 45,850 |
| VERIZON COMMUNICATIONS | 26,594 | 30,173 |
| DOMINION RES INC VA NEW | 17,808 | 25,377 |
| NEXTERA ENERGY INC | 14,822 | 24,978 |
| DARDEN RESTAURANTS, INC. | 0 | 0 |
| HASBRO, INC. | 16,701 | 24,746 |
| PEPSICO INC | 19,445 | 25,058 |
| BAXTER INTERNATIONAL INC | 0 | 0 |
| RAYTHEON CO | 14,513 | 26,502 |
| WELLS FARGO & CO | 15,240 | 23,847 |
| REPUBLIC SVCS INC CL A | 20,286 | 24,955 |
| CISCO SYSTEMS INC | 18,482 | 24,894 |
| INVESCO LTD | 18,949 | 23,317 |
| TEXAS INSTRUMENTS INC | 0 | 0 |
| DU PONT E I DE NEMOURS & CO | 17,048 | 25,879 |
| CME GROUP INC | 19,300 | 26,595 |
| CARDINAL HEALTH INC | 17,621 | 25,026 |
| ALIANT CORP | 19,995 | 25,904 |
| PINNACLE WEST CAP CORP | 10,761 | 14,004 |
| FORD MOTOR COMPANY | 33,551 | 31,310 |
| LAS VEGAS SANDS CORP | 15,093 | 15,703 |
| REGAL ENTMT GROUP CL A | 22,816 | 24,564 |
| GENERAL MILLS INC | 15,204 | 14,932 |
| KRAFT FOODS INC | 22,932 | 25,064 |
| PROCTOR & GAMBLE CO | 33,751 | 39,169 |
| NATIONAL OILWELL VARCO INC | 15,180 | 15,072 |
| WILLIAMS COS INC | 29,150 | 30,559 |
| ELI LILLY & CO | 22,480 | 24,836 |
| XILINX INC | 22,753 | 23,810 |
| LYONDELLBASELL INDUSTRIES CL A | 31,522 | 30,168 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| J P MORGAN MID CAP VALUE FD CL I | AT COST | 108,153 | 133,655 |
| VIRTUS EMERGING MARKETS OPPORTUNITY | AT COST | 127,459 | 122,202 |
| INVESCO INTERNATIONAL GROWTH FD | AT COST | 177,555 | 194,912 |
| AMERICAN CENTURY SMALL CAP VALUE INST CL | AT COST | 109,055 | 106,107 |
| MFS RESH INTL FD CL I | AT COST | 174,783 | 180,660 |
| NATIONWIDE GENEVA MID CAP GROWTH FUND | AT COST | 111,409 | 117,644 |
| VIRTUS SMALL MID CAP FUND | AT COST | 119,000 | 131,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28,028 | 28,028 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 19 | 14 | 14 |
| OIL & GAS LEASE | 11 | 11 | 2,497,113 |
| MINERAL AUDIT ASSET | 1 | 1 | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE INSURANCE | 192 | 192 | 0 | |
| ROYALTY EXPENSE | 98,674 | 98,674 | 0 | |
| PROPERTY TAX SERVICE FEE | 17 | 17 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS LEASE | 1,234,683 | 1,234,683 | 1,234,683 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 422 | 422 | 0 | |
| FOREIGN TAX | 717 | 717 | 0 | |
| EXCISE TAX | 36,407 | 0 | 0 |