| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAROL ANN SMITH,EA TAX RETURNS | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2010-02-01 | 29,267 | 12,105 | 200DB | 5.00 | 1,685 | |||
| 2011 SPORTS EQUIPMENT | 2011-02-01 | 20,817 | 200DB | 7.00 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER AND OFFICE EQ | 29,267 | 12,105 | 17,162 | |
| SPORTS EQUIPMENT | 20,817 | 20,817 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSE | ||||
| ADVERTISING | 11,100 | |||
| AUTO EXPENSE | 11,209 | |||
| BOOKKEEPING | 3,320 | |||
| DONATIONS | 4,705 | |||
| EQUIPMENT | 18,902 | |||
| FRANCHISE FEES | 78,643 | |||
| INSTRUCTORS COACHING | 140,462 | |||
| INSURANCE | 3,903 | |||
| INTERNET EXP | 144 | |||
| LICENSE AND PERMITS | 1,036 | |||
| MEALS 50% | 3,127 | |||
| OFFICE EXP | 4,562 | |||
| OUTISIDE SERVICE | 90,292 | |||
| POSTAGE | 2,213 | |||
| POSTAGE | 2,212 | |||
| PROGRAM GIFTS | 1,786 | |||
| REIMBURSEMENTS | 2,570 | |||
| RENT | 15,523 | |||
| SEMINARS | 1,195 | |||
| TELEPHONE | 5,156 | |||
| UTILITIES | 1,374 | |||
| WORKMENS COMP | 2,401 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS | 877,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHGS | 20,167 | |||
| PAYROLL TAXES | 42,876 |