| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 584C TTL BD IDX ADM | AT COST | 1,108,430 | 1,177,867 |
| 571C IT IG FD ADM | AT COST | 627,371 | 661,100 |
| 539C ST IG FD ADM | AT COST | 445,693 | 459,437 |
| VG FTSE EMG MKTS ETF | AT COST | 167,625 | 300,150 |
| 569C TTL INTL STK AD | AT COST | 375,000 | 405,574 |
| VG FTSE DEV MKTS ETF | AT COST | 715,043 | 1,085,262 |
| 855C TTL STK INSTL | AT COST | 2,235,708 | 5,580,526 |
| ESCROW 6% 3/15/12 | AT COST | 1 | 15 |
| 511C TOT INTL BND AD | AT COST | 592,000 | 632,540 |
| Description | Amount |
|---|---|
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 26,787 | 26,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 3,512 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,230 | 2,230 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,228 | 1,228 | 0 |