| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 984 | 0 | 0 | 984 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INFRASTRUCTURE | 2000-12-28 | 3,646,000 | 3,191,706 | SL | 6.67 % | 243,188 | |||
| AMPHITHEATER | 2000-12-28 | 328,000 | 109,681 | SL | 2.56 % | 8,410 | |||
| PAVILLION | 2000-12-28 | 567,000 | 189,601 | SL | 2.56 % | 14,538 | |||
| PAVILLION RESTROOMS | 2000-12-28 | 176,000 | 58,857 | SL | 2.56 % | 4,513 | |||
| WATER PLAZA | 2000-12-28 | 367,000 | 122,723 | SL | 2.56 % | 9,410 | |||
| BRIDGES | 2000-12-28 | 346,000 | 115,693 | SL | 2.56 % | 8,871 | |||
| WEIR BRIDGE | 2000-12-28 | 283,000 | 94,631 | SL | 2.56 % | 7,256 | |||
| CREEK OVERLOOK | 2000-12-28 | 316,000 | 105,664 | SL | 2.56 % | 8,102 | |||
| PARK GATEWAY | 2000-12-28 | 65,000 | 21,741 | SL | 2.56 % | 1,667 | |||
| CORRIDOR LIGHTING | 2000-12-28 | 291,000 | 254,745 | SL | 6.67 % | 19,410 | |||
| CONSER. FOUNTAIN | 2000-12-28 | 24,000 | 8,021 | SL | 2.56 % | 615 | |||
| PAVILLION PARKING LOT | 2000-12-28 | 179,000 | 156,693 | SL | 6.67 % | 11,939 | |||
| INSTALLATION OF COLUMNS | 2001-06-01 | 17,205 | 5,531 | SL | 2.56 % | 441 | |||
| WELL | 2010-09-01 | 5,690 | 1,329 | SL | 6.67 % | 380 | |||
| AMPHITHEATER LIGHTING | 2010-05-11 | 6,750 | 1,575 | SL | 6.67 % | 450 | |||
| MOTOR FOR GIANT FOUNTAIN | 2010-07-07 | 9,478 | 3,318 | SL | 10.0000 | 948 | |||
| TRAIL UPGRADES | 2010-04-07 | 36,500 | 8,520 | SL | 6.67 % | 2,435 | |||
| TRAIL IMPROVEMENTS | 2011-12-22 | 21,500 | 2,866 | SL | 15.0000 | 1,433 | |||
| GATOR VEHICLE | 2014-03-20 | 24,732 | SL | 7.0000 | 2,650 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 55,732 | 33,650 | 22,082 | 22,080 |
| Buildings | 2,959,205 | 1,338,753 | 1,620,452 | 1,620,450 |
| Improvements | 3,725,917 | 3,458,148 | 267,769 | 260,179 |
| Land | 7,367,291 | 7,367,291 | 7,367,291 | |
| Miscellaneous | 2,689 | 2,645 | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 969 | 0 | 0 | 969 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIIVE | 3,444 | 3,444 | ||
| ASSOCIATION DUES | 870 | 870 | ||
| GROUNDS CARE | 8,180 | 8,180 | ||
| INSURANCE | 10,423 | 10,423 | ||
| MARKETING/BROCHURES | 2,699 | 2,699 | ||
| REPAIRS & MAINTENANCE | 127,239 | 127,239 | ||
| RESOURCE MANAGEMENT | 3,164 | 3,164 | ||
| SUPPLIES | 44,534 | 44,534 | ||
| TELEPHONE | 1,958 | 1,958 | ||
| UTILITIES | 23,936 | 23,936 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE CLAIM | 24,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,017 | 0 | 0 | 1,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,521 | 10,521 | ||
| PROPERTY TAXES | 1,300 | 1,300 |