| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 66,315 | 4,655 | 54,342 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RUSSELL CORE BOND FUND | AT COST | 9,374,345 | 9,374,345 |
| RUSSELL LOW DURATION BOND | AT COST | 2,332,109 | 2,332,109 |
| RUSSELL MULTI CORE ASSET | AT COST | 88,103,671 | 88,103,671 |
| RUSSELL TTL RETURN | AT COST | 11,935,936 | 11,935,936 |
| RUSSELL REAL ESTATE | AT COST | 6,040,485 | 6,040,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38,324 | 2,683 | 34,517 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 5,681 | 5,681 | 5,681 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND SHIPPING | 2,783 | 177 | 2,272 | |
| EQUIPMENT RENTAL & MAINTENANCE | 21,876 | 1,539 | 19,801 | |
| INSURANCE | 24,382 | 1,707 | 21,960 | |
| OFFICE SUPPLIES EXPENSES | 6,361 | 402 | 5,175 | |
| COMMEMORATIVE PROGRAM EXPENSES | 3,000 | 210 | 2,702 | |
| CONSULTATION FEES | 35,917 | 0 | 0 | |
| COMMUNICATIONS | 79,258 | 5,365 | 69,022 | |
| MEMBERSHIP AND DUES | 30,567 | 2,140 | 29,836 | |
| EDUCATION | 13,926 | 942 | 12,114 | |
| GRANTEE EVALUATIONS | 0 | 0 | 6,633 | |
| MISCELLANEOUS | 1,740 | 177 | 2,273 | |
| GRANT RELATED EXPENSES | 188,757 | 0 | 188,308 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 10,251,911 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMP | 683,785 | 752,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 759,096 | 759,096 | 0 | |
| OTHER PROFESSIONAL FEES | 0 | 0 | 34,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 54,154 | 2,686 | 49,651 | |
| PROPERTY TAXES | 473 | 33 | 0 | |
| FEDERAL EXCISE TAX | 143,000 | 0 | 0 |