| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 1.4% 12/1/17 | 49,207 | 49,498 |
| BERKSHIRE HATHAWAY FIN 2.0% 8/15/18 | 151,560 | 151,694 |
| E I DU PONT DE NEMOURS 1.95% 1/15/16 | 51,700 | 50,647 |
| EMC CORP 1.875% 6/1/18 | 49,945 | 49,830 |
| EXPRESS SCRIPTS HOLDING 2.65% 2/15/17 | 51,620 | 51,124 |
| LABORATORY CORP AMER HLDGS 2.2% 8/23/17 | 101,030 | 100,873 |
| MASTERCARD INC 2.0% 4/1/19 | 49,875 | 49,725 |
| PEPSIC INC 2.25% 1/7/19 | 154,125 | 151,715 |
| SARA LEE CORP 2.75% 9/15/15 | 50,055 | 50,360 |
| THERMO FISHER SCIENTIFIC INC 3.2% 3/1/16 | 51,800 | 51,194 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 10,997 | 279,344 |
| ABBOTT LABS | 5,363 | 211,594 |
| ABBVIE INC | 5,321 | 281,392 |
| APTARGROUP INC | 63,600 | 187,152 |
| AUTOMATIC DATA PROCESSING | 25,566 | 275,121 |
| BERKSHIRE HATHAWAY INC CL B | 8,454 | 120,120 |
| CANADIAN NATIONAL RAILWAY CO | 31,236 | 275,640 |
| CDK GLOBAL INC | 3,629 | 44,795 |
| CENOVUS ENERGY INC | 12,233 | 30,930 |
| CHEVRON CORP | 2,505 | 235,578 |
| COCA COLA CO | 2,330 | 126,660 |
| CVS HEALTH CORP | 52,012 | 173,358 |
| EMC CORP | 38,400 | 133,830 |
| EMERSON ELECTRIC CO | 62,926 | 172,844 |
| EXXON MOBIL CORP | 1,957 | 240,370 |
| GENERAL ELECTRIC CO | 11,368 | 88,445 |
| HELMERICH & PAYNE | 50,063 | 33,710 |
| INTEL CORP | 17,592 | 163,305 |
| JOHNSON & JOHNSON | 5,195 | 324,167 |
| MASTERCARD INC CL A | 35,685 | 34,464 |
| NESTLE NAM SPON ADR | 76,505 | 183,540 |
| NOVARTIS AG NAMEN SPON ADR | 89,112 | 148,256 |
| ORACLE CORP | 46,353 | 89,940 |
| PEMBINA PIPELINE CORP | 16,650 | 36,410 |
| PEPSICO INC | 70,412 | 132,384 |
| PORTLAND GENERAL ELECTRIC CO | 80,765 | 151,320 |
| PROCTER & GAMBLE CO | 67,179 | 136,635 |
| QUALCOMM INC | 101,465 | 111,495 |
| STATE STREET CORP | 67,330 | 141,300 |
| UNITED TECHNOLOGIES CORP | 44,496 | 46,000 |
| VISA INC CL A | 52,346 | 52,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - NIXON PEABODY LLP | 0 | 0 | 0 | |
| LEGAL FEES - HEMENWAY & BARNES LLP | 2,166 | 1,668 | 498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1,000 UNITS ALBERT N PARLIN HOUSE INC | 136,131 | 136,131 | 722,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF NEW HAMPSHIRE - FILING FEE (ANNUAL REPORT CERTIFICATE) | 75 | 0 | 75 | |
| BANK SERVICE FEE | 31 | 31 | 0 | |
| 5TH CIRCUIT PROBATE DIVISION NEWPORT - FILING FEE | 85 | 0 | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEMENWAY & BARNES LLP - TAX PREPARATION FEE | 2,500 | 2,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,541 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 3,416 | 3,416 | 0 |