| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Roger M Schaefer, CPA Preparation of 990 | 2,335 | |||
| Susan Lopez Monthly bookkeeping | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express Senior Notes | 48,120 | 55,710 |
| AT&T Global Notes | 103,214 | 113,584 |
| Bear Stearns Co | ||
| BellSouth Telecom | 33,812 | 38,338 |
| CocoCola Ent Debs | 53,400 | 67,885 |
| Conoco Phillips | 50,225 | 56,839 |
| Deere & Co | 51,401 | 60,588 |
| EI Du Pont De Nemours | 50,565 | 57,146 |
| Ford Mortor Co | 26,500 | 32,485 |
| Ford Motor co | 24,531 | 28,600 |
| GE Global Holdings Corp | 51,880 | 57,046 |
| HSBC Finance Corp | ||
| Keybank | 48,290 | 51,424 |
| Nationsbank Corp | 54,000 | 55,032 |
| New Plan Realty Tst | ||
| Simon Properties Group | ||
| Wal-Mart Co | 49,905 | 60,143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co | 35,526 | 65,728 |
| Abbott Labs | 21,007 | 649,639 |
| Abbvie Inc | 22,780 | 944,299 |
| Agilent Tech | 4,937 | 62,433 |
| All State | 21,643 | 260,487 |
| Allergan | ||
| Alliant Energy | 19,522 | 75,719 |
| American Electric Power | 94,726 | 212,520 |
| AT&T | 46,544 | 50,385 |
| Bank of America Corp | 45,365 | 17,890 |
| Berkshire Hathaway Class B | 1,980 | 150,150 |
| Berkshire Hathaway Class A | 2,964 | 226,000 |
| Blackrock Inc | 177,230 | 357,560 |
| Boeing | 1,110 | 38,474 |
| BP Amoco | 82,845 | 227,691 |
| Chevron Texaco Corp | 47,272 | 722,215 |
| Citigroup | 57,305 | 10,822 |
| Comcast | 12,457 | 84,404 |
| ConocoPhillips | 24,328 | 347,303 |
| Ingredion | 486 | 67,872 |
| CSX Corp | 15,643 | 733,657 |
| Delta | 6,050 | |
| Dupont | 52,821 | 443,640 |
| Exxon Mobil Corp | 29,434 | 1,024,346 |
| General Electric Co | 111,193 | 1,687,505 |
| Gerneral Mills Inc | 81,094 | 106,660 |
| GlaxoSmithkline PLC | 80,952 | 735,128 |
| Halliburton | 6,358 | 78,660 |
| Haylard Health | 2,613 | 5,684 |
| Hewlett Packard | 25,634 | 321,040 |
| IBM | 195,225 | 1,448,773 |
| Johnson Controls Inc | 26,679 | 48,340 |
| Keysight Technologies | 1,882 | 25,733 |
| Kimberly Clark Corp | 60,309 | 115,540 |
| Morgan Stanley Dean Witter | 13,005 | 121,056 |
| Nextera Energy Inc | 38,439 | 212,580 |
| Pepsico | 65,217 | 94,560 |
| Pfizer | 24,932 | 435,228 |
| Phillips 66 | 7,229 | 180,254 |
| Pinnacle West Corp | 30,236 | 68,310 |
| Illinois Tool Works | 1,397 | 91,670 |
| Proctor & Gamble | 66,045 | 91,090 |
| Rockwell Automation | 3,065 | 171,248 |
| Rockwell Collins | 2,665 | 172,339 |
| Skyworks Solutions | 90,306 | |
| Schlumberger | 15,990 | 170,820 |
| Southern Co | 15,126 | 122,775 |
| Sysco | 29,529 | 39,690 |
| Target Corp | 61,340 | 75,910 |
| Tupperware | 1,035 | 37,800 |
| Verizon | 57,012 | 70,170 |
| Wendys/Arbys Group Inc | 8,393 | 85,234 |
| Westar Energy | 30,143 | 41,240 |
| Wisconsin Energy | 61,937 | 632,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Europacific AM | 59,328 | 106,551 | |
| Income Fund of America | 60,000 | 73,360 | |
| Capital Income Builder | 60,000 | 68,985 | |
| American Balanced Fund | 64,398 | 79,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Edward Zorn Bookkeeping and Legal review | 4,277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 95 | 95 | ||
| Dues & Subs | 1,082 | 1,082 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital Gain Distributions | 4,398 | 4,398 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 181 | 181 | ||
| Estimated tax payments | 8,960 | |||
| Income tax | 393 |