| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANTS | 17,560 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 50,905 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING- WALTON COUNTY | 410,681 | 146,995 | 263,686 | 389,645 |
| LAND, BUILDING- 5224 WILLING ST | 207,391 | 91,101 | 116,290 | 69,028 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING- 5230 WILLING ST | 257,852 | 115,543 | 142,309 | 200,000 |
| FURNITURE, FIXTURES | 95,059 | 75,351 | 19,708 | 35,000 |
| EQUIPMENT | 277,941 | 178,490 | 99,451 | 175,000 |
| VEHICLES | 153,131 | 136,298 | 16,833 | 90,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEYS | 3,917 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 200000 |
| Balance Due | 202000 |
| Date of Note | 2012-07 |
| Maturity Date | 2017-07 |
| Repayment Terms | INTEREST ONLY |
| Interest Rate | 0000000000.035000000000 |
| Security Provided by Borrower | SIGNATURE |
| Purpose of Loan | OPERATING CAPITAL |
| Description of Lender Consideration | CREDIT LINE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 20,000 | 20,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING, PROMOTION | 410 | |||
| AUTO, TRUCK | 9,321 | 9,321 | ||
| BANK CHARGES | 3,180 | |||
| DIRECTOR EXPENSES | 12,051 | |||
| COMPUTER, INTERNET | 14,071 | |||
| SUB CONTRACTORS | 3,829,000 | 3,829,000 | ||
| OUTREACH GRANTS | 5,172 | 5,172 | ||
| DUES, SUBSCRIPTIONS | 5,067 | |||
| FIELD EQUIPMENT, RENTAL EQUIP. | 196 | 196 | ||
| INSURANCE | 58,618 | |||
| JANITORIAL | 22,378 | |||
| OFFICE EXPENSE | 14,282 | |||
| POSTAGE | 1,238 | |||
| PROJECT PURCHASES | 73,330 | 73,330 | ||
| RENTAL EXPENSES | 11,661 | 11,661 | 11,661 | |
| REPAIRS | 5,494 | 5,494 | ||
| SECURITY | 804 | |||
| SUPPLIES | 2,584 | 2,584 | ||
| TELEPHONE | 11,348 | |||
| UNIFORMS | 75 | |||
| UTILITIES | 13,791 | |||
| CONTINUING EDUCATION | 13,834 | 13,834 | ||
| EXPENSES REIMBURSED | -2,113 | 46,275 | 46,275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOUTHEASTERN CONFERENCE REGISTRATION FEES | 1,856 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 4,316 | 7,114 |
| CREDIT CARDS PAYABLE | 661 | 25,182 |
| RENTAL DEPOSIT | 300 | 300 |
| Name of 501(c)(3) Organization | Balance Due |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENGINEERING | 412,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,853 | |||
| LICENSES | 214 |