| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,400 | 10,800 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIRE SAFE CABINET | 2008-04-25 | 1,500 | 650 | 200DB | 7.000000000000 | 67 | 0 | ||
| FURNITURE | 2010-04-06 | 4,386 | 1,508 | 200DB | 7.000000000000 | 196 | 0 | ||
| FURNITURE | 2010-06-15 | 655 | 225 | 200DB | 7.000000000000 | 29 | 0 | ||
| FURNITURE | 2010-06-15 | 3,289 | 1,130 | 200DB | 7.000000000000 | 147 | 0 | ||
| FILING CABINET | 2010-06-10 | 2,656 | 913 | 200DB | 7.000000000000 | 119 | 0 | ||
| COMPUTER | 2010-07-07 | 2,203 | 911 | 200DB | 5.000000000000 | 127 | 0 | ||
| SIGN | 2010-07-16 | 847 | 291 | 200DB | 7.000000000000 | 38 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS PRIMARY HEDGE FUNDS - PRIMARY ACCOUNT | AT COST | 224,113 | 16,094 |
| GS LSV NON-US EQUITY 030-29396-3 | AT COST | 500,000 | 465,084 |
| GS VONTOBEL NON-US EQUITY 030-29397-1 | AT COST | 500,000 | 547,368 |
| GS SOUTHERNSUN SMALL CAP CORE - 030-29399-7 | AT COST | 841,242 | 853,716 |
| GS SNOW ALL CAP VALUE - 030-29402-9 | AT COST | 922,950 | 949,225 |
| GS GOV/CORP FIXED INCOME - 030-29407-8 | AT COST | 4,090,365 | 4,162,936 |
| GS PRIMARY FIXED INCOME | AT COST | 20,765,376 | 20,425,323 |
| GS PRIMARY US EQUITY | AT COST | 3,256,066 | 3,498,056 |
| GS PRIMARY NON US EQUITY | AT COST | 2,977,561 | 2,675,675 |
| GS PRIMARY TACTICAL EXPOSURES | AT COST | 2,850,000 | 2,859,833 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIRE SAFE CABINET | 1,500 | 1,467 | 33 | |
| FURNITURE | 4,386 | 3,897 | 489 | |
| FURNITURE | 655 | 582 | 73 | |
| FURNITURE | 3,289 | 2,922 | 367 | |
| FILING CABINET | 2,656 | 2,360 | 296 | |
| COMPUTER | 2,203 | 2,140 | 63 | |
| SIGN | 847 | 753 | 94 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT PROPERTY- 6315 33RD STREET NW | 0 | 1,363,650 | 1,347,610 |
| DEFERRED ASSET - DISALLOWED LOSS | 0 | 19,641 | 19,641 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 917 | 183 | 0 | |
| INSURANCE | 4,668 | 0 | 0 | |
| OFFICE SUPPLIES | 67 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 9,683 | 9,683 | 9,683 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 56,905 | 56,905 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,201 | 840 | 0 | |
| FOREIGN TAXES PAID | 11,424 | 11,424 | 0 | |
| REAL ESTATE TAXES | 6,102 | 0 | 0 | |
| PRIOR YEAR TAX BALANCE | 15,920 | 15,920 | 0 | |
| CURRENT YEAR ESTIMATED TAX PAYMENTS | 94,160 | 94,160 | 0 |