| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,903 | 0 | 1,952 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DRAPERIES | 2004-09-30 | 2,830 | 2,830 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2004-01-31 | 2,540 | 2,540 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2011-04-01 | 2,279 | 896 | SL | 7.000000000000 | 326 | 0 | ||
| HP LAPTOP | 2012-04-16 | 3,425 | 1,142 | SL | 5.000000000000 | 685 | 0 | ||
| HP PRINTER | 2012-04-16 | 797 | 265 | SL | 5.000000000000 | 159 | 0 | ||
| DELL DESKTOP | 2012-04-16 | 3,162 | 1,054 | SL | 5.000000000000 | 632 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,078,275 | 2,078,275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 8,539,195 | 8,539,195 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET TRUSTS | FMV | 467,635 | 467,635 |
| UNITRUSTS/OTHER INVESTMENTS | FMV | 1,601,278 | 1,601,278 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DRAPERIES | 2,830 | 2,830 | 0 | |
| PRINTER | 2,540 | 2,540 | 0 | |
| GRANT LIFECYCLE MANAGER - 2 YEAR LICENSE | 5,500 | 5,500 | 0 | |
| PHONE SYSTEM | 2,279 | 1,222 | 1,057 | |
| HP LAPTOP | 3,425 | 1,827 | 1,598 | |
| HP PRINTER | 797 | 424 | 373 | |
| DELL DESKTOP | 3,162 | 1,686 | 1,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 26,150 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 34,462 | 31,740 | 31,740 |
| DUE FROM TROY MUSICAL HALL | 7,720 | 4,299 | 4,299 |
| SECURITY DEPOSIT | 417 | 417 | 417 |
| DIVIDENDS RECEIVABLE | 0 | 6,511 | 6,511 |
| PREPAID EXCISE TAXES | 0 | 2,043 | 2,043 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,055 | 0 | 0 | |
| MEMBERSHIP/DUES/SUBSCRIPTION | 1,618 | 0 | 0 | |
| TELEPHONE | 1,928 | 289 | 1,639 | |
| OFFICE/OPERATING EXPENSES | 12,996 | 1,949 | 11,047 | |
| INVESTMENT FEES | 42,709 | 42,709 | 0 | |
| ADMINISTRATION | 2,351 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 276 | 0 | 276 |
| REFUND | 21 | 0 | 21 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 4,237 | 2,359 |
| EXCISE TAXES PAYABLE | 10,528 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEMINARS/TRAINING | 157 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 750 | 0 | 0 | |
| FEDERAL EXCISE TAX | 19,757 | 0 | 0 | |
| PAYROLL TAXES | 12,723 | 1,908 | 0 |