| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 38,935 | 0 | 38,935 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CDW DIRECT SOFTWARE | 2013-05-31 | 895 | 174 | 36.000000000000 | 298 | 0 | 472 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAC BOOK PRO | 2011-05-01 | 4,742 | 2,529 | SL | 5.000000000000 | 948 | 0 | ||
| TIME CAPSULE | 2011-07-01 | 487 | 243 | SL | 5.000000000000 | 97 | 0 | ||
| FURNITURE-IKEA | 2011-07-01 | 4,343 | 1,086 | SL | 10.000000000000 | 434 | 0 | ||
| 32" CLD HDTV | 2011-07-01 | 298 | 75 | SL | 10.000000000000 | 30 | 0 | ||
| REFRIGERATOR-IKEA | 2011-07-01 | 349 | 87 | SL | 10.000000000000 | 35 | 0 | ||
| OFFICE FURNITURE - IKEA | 2013-02-28 | 618 | 74 | SL | 7.000000000000 | 88 | 0 | ||
| MAC BOOK PRO | 2013-03-15 | 1,275 | 213 | SL | 5.000000000000 | 255 | 0 | ||
| MAC BOOK PRO | 2013-03-15 | 1,275 | 213 | SL | 5.000000000000 | 255 | 0 | ||
| IPAD MINI 64GB | 2013-09-30 | 900 | 45 | SL | 5.000000000000 | 180 | 0 | ||
| (2) MAC BOOK ADAPTORS | 2013-10-31 | 168 | 6 | SL | 5.000000000000 | 34 | 0 | ||
| OFFICE FURNITURE - IKEA | 2013-10-31 | 851 | 20 | SL | 7.000000000000 | 122 | 0 | ||
| OFFICE DESK | 2013-03-15 | 181 | 22 | SL | 7.000000000000 | 26 | 0 | ||
| APPLE LAPTOP | 2014-06-30 | 1,717 | SL | 5.000000000000 | 172 | 0 | |||
| APPLE LAPTOP | 2014-06-30 | 1,211 | SL | 5.000000000000 | 121 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAC BOOK PRO | 4,742 | 3,477 | 1,265 | 1,265 |
| TIME CAPSULE | 487 | 340 | 147 | 147 |
| FURNITURE-IKEA | 4,343 | 1,520 | 2,823 | 2,823 |
| 32" CLD HDTV | 298 | 105 | 193 | 193 |
| REFRIGERATOR-IKEA | 349 | 122 | 227 | 227 |
| OFFICE FURNITURE - IKEA | 618 | 162 | 456 | 456 |
| MAC BOOK PRO | 1,275 | 468 | 807 | 807 |
| MAC BOOK PRO | 1,275 | 468 | 807 | 807 |
| IPAD MINI 64GB | 900 | 225 | 675 | 675 |
| (2) MAC BOOK ADAPTORS | 168 | 40 | 128 | 128 |
| OFFICE FURNITURE - IKEA | 851 | 142 | 709 | 709 |
| CDW DIRECT SOFTWARE | 895 | 472 | 423 | 423 |
| OFFICE DESK | 181 | 48 | 133 | 133 |
| APPLE LAPTOP | 1,717 | 172 | 1,545 | 1,545 |
| APPLE LAPTOP | 1,211 | 121 | 1,090 | 1,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,140 | 0 | 11,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 4,242 | 0 | 4,242 | |
| INTERNET | 3,345 | 0 | 3,345 | |
| CONSULTING EXPENSE | 39,660 | 0 | 39,660 | |
| MISCELLANEOUS EXPENSES | 509 | 0 | 509 | |
| PAYROLL PROCESSING | 3,157 | 0 | 3,157 | |
| INSURANCE | 12,918 | 0 | 12,918 | |
| MAINTENANCE | 4,085 | 0 | 4,085 | |
| BANK FEES | 210 | 0 | 210 | |
| ADVERTISING | 96,595 | 0 | 96,595 | |
| MARKETING/PUBLIC RELATIONS | 160,125 | 0 | 160,125 | |
| DUES & PUBLICATIONS/REGISTRATION | 10,289 | 0 | 10,289 | |
| RESEARCH INTERNET | 1,078 | 0 | 1,078 | |
| SOFTWARE EXPENSES | 2,649 | 0 | 2,649 | |
| CT TAXES | 1,306 | 0 | 1,306 | |
| WEBSITE | 39,417 | 0 | 39,417 | |
| ADVERTISING CAMPAIGN | 511,336 | 0 | 511,336 | |
| ANNUAL REPORT | 150 | 0 | 150 | |
| JOB FAIR/RECRUITING | 125 | 0 | 125 | |
| COMPUTER EQUIPMENT | 210 | 0 | 210 | |
| AMORTIZATION | 298 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,863 | 0 | 32,863 | |
| TAXES UNEMPLOYMENT | 17,180 | 0 | 17,180 |