| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Preparation | 1,350 | 1,350 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TT Lease Commissions | 2008-11-01 | 63,644 | 54,054 | 6.0833 | 9,590 | 63,644 | ||
| TT Lease Commissions | 2014-11-01 | 27,276 | 3.0000 | 1,515 | 1,515 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Traveler's Trail Building | 2008-11-01 | 927,348 | 121,862 | SL | 2.56 % | 23,777 | 23,777 | ||
| Traveler's Trail Improvmt | 2008-11-01 | 99,274 | 13,044 | SL | 2.56 % | 2,545 | 2,545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,026,622 | 161,228 | 865,394 | 707,300 |
| Land | 306,615 | 306,615 | 312,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 9,590 | 25,761 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 11,105 | 11,105 | ||
| Investment Fees | 25,695 | 25,695 | ||
| Miscellaneous Expenses | 476 | 476 | ||
| Rental Expenses | 76,970 | 76,970 | ||
| Travel | 4,455 | 4,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 1,174 | 1,174 | ||
| Foreign Tax | 1,290 | 1,290 |