| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 0 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND | 31,192 | 31,192 |
| DOUBLELINE CORE FIXED | 37,582 | 37,582 |
| JP MORGAN STRATEGIC INCOME | 0 | 0 |
| LOOMIS SAYLES BOND FUND | 58,231 | 58,231 |
| HSBC USA BOND | 41,829 | 41,829 |
| TEMPLETON GLOBAL BOND | 41,615 | 41,615 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS RED ROCKS LISTED | 23,738 | 23,738 |
| DFA EMERGING MARKETS | 51,243 | 51,243 |
| DFA GLOBAL REAL ESTATE | 42,585 | 42,585 |
| DFA INTL CORE | 69,013 | 69,013 |
| DFA US CORE EQUITY | 192,394 | 192,394 |
| OPPENHEIMER STEELPATH | 34,975 | 34,975 |
| LJM PRESERVATION | 0 | 0 |
| ROBECO BOSTON PARTNERS | 53,267 | 53,267 |
| SCHWAB US DIV EQUITY ETF | 34,470 | 34,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JACKSON NATIONAL - ANNUITY | FMV | 138,737 | 138,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,419 | 4,419 | 0 | |
| OFFICE EXPENSE | 504 | 0 | 504 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAINS - JACKSON LIFE ANNUITY | 3,631 | 3,631 | 3,631 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 449 | 0 | 0 |