| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANALYSIS OF RECORDS & 990PF | 4,950 | 4,950 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1996-01-01 | 493,707 | 322,405 | SL | 27.500000000000 | 17,953 | 0 | 17,953 | |
| LAND IMPROVEMENTS | 1997-07-01 | 4,463 | 4,463 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1997-07-01 | 18,468 | 18,468 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1997-07-01 | 17,780 | 10,648 | SL | 27.500000000000 | 647 | 0 | 647 | |
| LAND | 1996-01-01 | 50,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS - BOILER | 2000-02-28 | 6,672 | 3,361 | SL | 27.500000000000 | 243 | 0 | 243 | |
| BUILDING IMPROVEMENTS-HEATING SYSTEM | 2002-01-19 | 2,760 | 1,192 | SL | 27.500000000000 | 100 | 0 | 100 | |
| BUILDING IMPROVEMENTS-AIR CONDITIONING | 2002-11-15 | 8,372 | 3,395 | SL | 27.500000000000 | 304 | 0 | 304 | |
| BOARD ROOM CHAIRS | 2003-06-24 | 11,600 | 5,800 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEATING/AIR CONDITIONING ROOF UNITS | 2004-11-01 | 14,554 | 4,849 | SL | 27.500000000000 | 529 | 0 | 529 | |
| LAND IMPROVEMENTS-PARKING LOT | 2005-04-18 | 3,930 | 2,421 | 150DB | 15.000000000000 | 232 | 0 | 262 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 300SHS IDEXX LABORATORIES INC | 8,485 | 44,481 |
| 150SHS INTUITIVE SURGICAL | 54,712 | 79,341 |
| GNMA | 84 | 37 |
| 525SHS APPLE INC | 8,007 | 57,950 |
| 7500SHS FORD MOTOR COMPANY | 90,168 | 116,250 |
| 3976SHS HIGHLANDS STATE BANK | 50,000 | 26,043 |
| 4400SHS JP MORGAN WARRANTS | 58,654 | 91,520 |
| 1200SHS MASTERCARD | 19,289 | 103,392 |
| 600SHS ILLUMINA | 30,238 | 110,748 |
| 1800SHS BANK OF AMERICA CORP | 12,418 | 32,202 |
| 0SHS CARBO CERAMICS | 0 | 0 |
| 200SHS NUANCE COMMUNICATIONS | 5,897 | 2,854 |
| 400SHS PACIRA PHARMACEUTICAL | 13,192 | 35,464 |
| 200SHS - CHIMERIX INC | 5,196 | 8,052 |
| 300SHS - UNITED RENTALS | 25,646 | 30,603 |
| 1000SHS - BIONDO FOCUS B78-070564 | 15,593 | 16,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 713.996SHS BIONDO GROWTH B78-044970 | AT COST | 5,219 | 6,807 |
| 10000SHS BIONDO FOCUS B78-802522 | AT COST | 100,000 | 143,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 1,150 | 1,150 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | BANKER |
| Original Amount of Loan | |
| Balance Due | 184281 |
| Date of Note | |
| Maturity Date | 2010-05 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | INVESTMENT |
| Description of Lender Consideration | REAL ESTATE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 170,094 | 0 | 0 | 170,094 |
| OFFICE EXPENSES | 20,135 | 0 | 0 | 20,135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT ADJUSTMENT | 13 | 13 | 13 |
| SETTLEMENT FEES | 1,073 | 1,073 | 1,073 |
| CAMP FEES | 1,110 | 1,110 | |
| BANK FEE REFUND | 30 | 30 | |
| PCLP REFUND | 1,106 | 1,106 | |
| IRS REFUND | 506 | 506 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN ACCOUNT | 147,474 | 131,438 |
| PACIRA OPTIONS | 0 | 1,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,701 | 1,701 | 1,701 | 0 |
| REAL ESTATE COMMISSIONS | 10,000 | 10,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 3,083 | 3,083 | 3,083 | 0 |