| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,185 | 11,593 | 12,668 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1995-06-15 | 5,164 | 5,164 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2003-01-02 | 1,330 | 1,330 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 1995-06-15 | 3,800 | 3,800 | SL | 3.000000000000 | 0 | 0 | ||
| COPIER | 1998-07-15 | 920 | 920 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2011-12-14 | 2,134 | 890 | SL | 5.000000000000 | 427 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 10,131,598 | 15,373,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 3,507,031 | 3,773,960 |
| FIXED INCOME | FMV | 1,227,600 | 1,244,987 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 5,164 | 5,164 | 0 | |
| COMPUTER EQUIPMENT | 1,330 | 1,330 | 0 | |
| SOFTWARE | 3,800 | 3,800 | 0 | |
| COPIER | 920 | 920 | 0 | |
| COMPUTER EQUIPMENT | 2,134 | 1,317 | 817 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 844 | 844 | 844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 2,076 | 415 | 1,702 | |
| MEMBERSHIPS | 1,750 | 0 | 1,750 | |
| OFFICE SUPPLIES | 2,670 | 800 | 1,803 | |
| ANNUAL REPORT & WEBSITE | 1,500 | 0 | 1,500 | |
| PHONE | 1,358 | 272 | 1,086 | |
| INSURANCE | 2,254 | 451 | 1,936 | |
| POSTAGE | 1,137 | 0 | 1,137 | |
| MEETINGS | 9,004 | 2,701 | 5,251 | |
| STATE FILING FEES | 160 | 0 | 160 | |
| COMPUTER/INTERNET | 429 | 86 | 343 | |
| PUBLICATIONS | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 2,179 | 2,179 | 2,179 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 54,749 | 55,255 |
| EXCISE TAX PAYABLE | 4,532 | 11,714 |
| DEFERRED COMPENSATION | 0 | 60,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL MGMT FEES | 97,082 | 97,082 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,652 | 1,530 | 6,122 | |
| FEDERAL EXCISE TAX | 34,874 | 0 | 0 | |
| DEFERRED EXCISE TAX | 506 | 0 | 0 |