| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE ESCROW DEPOSITS | 11,604 | 9,848 | 9,848 |
| OTHER CURRENT ASSETS | 0 | 176 | 176 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT EXPENSE | 0 | 0 | 0 | |
| CLEANING | 18,020 | 18,020 | 0 | |
| INSURANCE | 6,664 | 6,664 | 0 | |
| MANAGEMENT FEES | 26,252 | 26,252 | 0 | |
| OFFICE EXPENSE | 79 | 79 | 0 | |
| REPAIRS & MAINTENANCE | 23,248 | 23,248 | 0 | |
| UTILITIES | 12,800 | 12,800 | 0 | |
| AMORTIZATION | 5,162 | 5,162 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 20,185 | 20,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,741 | 6,741 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 17,840 | 17,840 | 0 | |
| PROVISION FOR STATE INCOME TAXES | 15,618 | 15,618 | 0 | |
| REAL ESTATE TAXES | 49,303 | 49,303 | 0 |