| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,795 | 0 | 0 | 18,795 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 1183 RANDOLPH | 2001-04-30 | 300,000 | 98,075 | SL | 2.56 % | 7,692 | |||
| BUILDING IMPROVEMENTS | 2003-12-15 | 154,978 | 40,071 | SL | 2.56 % | 3,974 | |||
| NEW DOORS | 2004-09-10 | 6,526 | 1,559 | SL | 2.56 % | 167 | |||
| BUILDING IMPROVEMENTS-CTC | 2004-07-01 | 467,213 | 113,803 | SL | 2.56 % | 11,979 | |||
| BUILDING IMPROVEMENTS-CTC | 2005-07-01 | 147,898 | 32,232 | SL | 2.56 % | 3,792 | |||
| FIX SHED, PORCH & RAMP | 2006-07-07 | 4,200 | 2,100 | SL | 15.0000 | 280 | |||
| ROOF REPAIRS | 2006-08-10 | 19,056 | 9,419 | SL | 15.0000 | 1,270 | |||
| WALL FENCE | 2006-09-08 | 14,527 | 7,099 | SL | 15.0000 | 968 | |||
| BUILDING IMPROVEMENTS | 2007-11-26 | 52,816 | 8,350 | SL | 2.56 % | 1,354 | |||
| IRRIGATION INSTALLATION | 2007-10-25 | 6,946 | 1,114 | SL | 2.56 % | 178 | |||
| STONE WALL& DRIVEWAY EXPN | 2005-11-02 | 9,250 | 3,781 | SL | 20.0000 | 463 | |||
| LAND IMPROVEMENTS - TREES | 2009-11-06 | 11,344 | 3,122 | SL | 6.67 % | 757 | |||
| ROOF | 2009-09-30 | 12,682 | 1,395 | SL | 2.56 % | 325 | |||
| RAILING | 2002-04-04 | 2,402 | 710 | 150DB | 5.91 % | 142 | |||
| COMPUTER | 2009-05-12 | 1,995 | 1,911 | 200DB | 4.26 % | 84 | |||
| BUILDING IMPROVEMENTS | 2010-08-19 | 161,525 | 13,981 | SL | 2.56 % | 4,142 | |||
| LAND IMPROVEMENTS | 2011-07-30 | 72,742 | 12,126 | SL | 6.67 % | 4,852 | |||
| COMPUTERS | 2014-03-08 | 10,020 | 200DB | 20.00 % | 2,004 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 24,238 | 24,238 | ||
| Machinery and Equipment | 20,878 | 20,878 | ||
| Buildings | 1,350,769 | 366,171 | 984,598 | 3,644,849 |
| Improvements | 93,336 | 25,101 | 68,235 | |
| Land | 2,584,000 | 2,584,000 | ||
| Miscellaneous | 38,287 | 30,271 | 8,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,751 | 0 | 0 | 1,751 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN COPELAND PROPERTIES, INC. | 29,159 | 29,181 | 29,181 |
| INVESTMENT IN COPELAND PROPERTIES, LP | 2,022,457 | 2,033,517 | 2,033,517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 74 | 74 | ||
| COMPUTER ANNUAL MAINTENANCE | 4,000 | 4,000 | ||
| DUES & SUBSCRIPTIONS | 990 | 990 | ||
| INSURANCE | 80,460 | 80,460 | ||
| OFFICE EXPENSES | 1,745 | 1,745 | ||
| REPAIRS & MAINTENANCE | 16,833 | 16,833 | ||
| TELEPHONE | 1,948 | 1,948 | ||
| UTILITIES | 6,651 | 6,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVICE | 186,421 | 186,421 | 0 | 0 |
| PAYROLL SERVICE FEES | 1,187 | 0 | 0 | 1,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 51,134 | 51,134 | ||
| FOREIGN TAXES | 8,124 | 8,124 | ||
| PAYROLL TAXES | 25,793 | 12,896 | 12,897 | |
| REAL ESTATE TAXES | 9,070 | 9,070 |