| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,805 | 6,935 | 0 | 13,870 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2012-10-01 | 27,504 | 3,438 | SL | 10.0000 | 2,750 | |||
| COMPUTER | 2012-12-27 | 1,961 | 392 | SL | 5.0000 | 392 | |||
| PRINTER | 2012-12-27 | 366 | 73 | SL | 5.0000 | 73 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SYNOVUS - SEE ATTACHED | 1,277,695 | 1,282,430 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SYNOVUS - SEE ATTACHED | 4,446,580 | 5,876,846 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SYNOVUS - SEE ATTACHED (FIXED INC FUNDS) | AT COST | 1,598,129 | 1,571,336 |
| SYNOVUS - SEE ATTACHED (EQUITY FUNDS) | AT COST | 5,576,343 | 6,291,480 |
| SYNOVUS - SEE ATTACHED (EQUITY ETF) | AT COST | 382,331 | 389,856 |
| SYNOVUS - SEE ATTACHED (CORP BOND ETF) | AT COST | 119,742 | 125,380 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 27,504 | 6,188 | 21,316 | |
| Machinery and Equipment | 2,327 | 930 | 1,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - LEGAL | 346 | 0 | 0 | 346 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADJUST INT/DIV TO AMOUNTS PER 1099 | 6,744 | -3,682 | |
| LOSS ON UNSETTLED SECURITIES SALE | 102,984 | -13,893 | |
| NONDEDUCTED BOND PREMIUM AMORTIZATION | 34,385 | 42,485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 466 | 466 | ||
| OFFICE EXPENSE | 1,132 | 1,132 | ||
| PAYMENTS UNDER INDEMNIFICATION AGREEMENT | 17,941 | |||
| PO BOX RENT | 84 | 84 | ||
| TAX PREP FEE | 150 | 150 | ||
| TELEPHONE | 2,239 | 2,239 | ||
| WIRE FEES | 75 | 75 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 739 | 786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 116,794 | 116,794 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 28,560 | |||
| PAYROLL TAXES | 9,574 | 957 | 8,617 | |
| TAX W/H ON DIVIDENDS | 4,205 | 4,205 |