| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BREDERNITZ WAGNER & CO., PC | 7,970 | 6,835 |
| Person Name | Explanation |
|---|---|
| THOMAS A KELLOGG | |
| RYAN KELLOGG | |
| SARAH TOTTINGHAM |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2007-07-01 | 881 | 881 | S/L | 5.0000 | ||||
| LAPTOP COMPUTER | 2011-08-09 | 413 | 200DB | 5.0000 | 165 | ||||
| CAMERA | 2011-04-30 | 562 | 200DB | 7.0000 | 160 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HODGES/MASON CAPITAL - SEE SCHEDULE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASTER ACCOUNT - SEE SCHEDULE | 40,926 | 40,926 |
| THOMAS PARTNERS - SEE SCHEDULE | 1,255,622 | 1,255,622 |
| TRADEWINDS GLOBAL -SEE SCHED | ||
| HODGES/MASON CAPITAL - SEE SCHEDULE | 3,969,563 | 3,969,563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERIGAS PARTNERS LP | FMV | ||
| BREITBURN ENERGY PTR LP | FMV | ||
| BUCKEYE PARTNERS UTS LP | FMV | ||
| COMINAR REAL EST INVT | FMV | ||
| CROMBIE REIT | FMV | ||
| DCP MIDSTREAM PARTNERS | FMV | ||
| ENTERPRISE PRD PRTNRS PL | FMV | ||
| H&R REAL ESTATE INVT TR | FMV | ||
| KINDER MORGAN ENERGY LP | FMV | ||
| MARTIN MIDSTREAM | FMV | ||
| MONMOUTH REAL EST INC | FMV | ||
| ONEOK PARTNERS LP | FMV | ||
| PLAINS AMERN PPLN LP | FMV | ||
| REALTY INCOME COPR | FMV | ||
| SUBURBAN PROPANE PRT LO | FMV | ||
| SUNOCO LOGISTICS PTNR | FMV | ||
| TC PIPELINES LP | FMV | ||
| TEEKAY LGN PARTNERS LP | FMV | ||
| URSTADT BIDDLE PPTYS CLA | FMV | ||
| ZIONS CAP TR B 8.0% | FMV | ||
| JP MORGAN EXCH TRADED NT | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 1,856 | 1,207 | 649 | 649 |
| PONTIUS ROAD | 158,813 | 158,813 | 88,000 | |
| ADAMS ROAD | 467,000 | 467,000 | 264,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,268 | |||
| INSURANCE - KAMP KELLOGG | 214 | 214 | ||
| MEALS - FND | ||||
| OFFICE SUPPLIES | 156 | 156 | ||
| OPERATING SUPPLIES | 511 | 511 | ||
| LODGING | ||||
| MAINTENANCE & UPKEEP | 3,562 | 3,562 | ||
| PUBLIC RELATIONS/COMMUNITY IN | 2,217 | |||
| MISCELLANEOUS | ||||
| DUES & MEMBERSHIPS | 1,300 | 1,300 | ||
| TRAVEL | 1,516 | 1,516 | ||
| CONFERENCES | ||||
| WEBSITE - KAMP KELLOGG | ||||
| SUPPLIES - KAMP KELLOGG |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM FORMS K-1 | 51 | 51 |
| Description | Amount |
|---|---|
| NET FORMS K-1 ACTIVITY | 34,436 |
| UNREALIZED GAINS ON INVESTMENTS | 583,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 46,346 | 27 | ||
| FORMS K-1 - BOX 13H - INVESTMENT | 100 | 100 | ||
| BREDERNITZ WAGNER | 960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,829 | 1,829 | ||
| FOREIGN TAXES PAID | 3,721 | 3,721 | ||
| MICHIGAN ANNUAL FEE | 20 | |||
| FEDERAL EXCISE TAX PAID | 16,600 |