| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 400 | 400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISABELLA BANK STOCK | AT COST | 20 | 21 |
| VANGUARD - PRIME MM | AT COST | 15,867 | 15,867 |
| VANGUARD - L T BOND | AT COST | 10,624 | 12,086 |
| VANGUARD - LIFE STRAT | AT COST | 9,813 | 10,850 |
| VANGUARD - INTL VALUE | AT COST | 7,649 | 7,616 |
| VANGUARD - REIT INDEX ADM | AT COST | 13,495 | 18,620 |
| A T & T | AT COST | 5,383 | 5,039 |
| CHEVRON | AT COST | 5,921 | 5,609 |
| CHFC | AT COST | 5,512 | 6,128 |
| HAWAIIN ELECTRIC | AT COST | 4,900 | 6,696 |
| HSBC HOLDINGS | AT COST | 5,383 | 4,723 |
| ISBA | AT COST | 3,127 | 3,217 |
| TARGET | AT COST | 5,978 | 7,591 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROMOTION | 25 | 25 | ||
| OTHER COSTS | 28 | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX FEE | 21 | 21 |