| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,669 | 1,335 | 1,334 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2013-11-01 | 1,478 | 74 | 200DB | 5.0000 | 562 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BD FD | FMV | ||
| METROPOLITAN WEST RETURN BOND FD | FMV | ||
| TEMPLETON GLOBAL BOND FUND CL A | FMV | 29,193 | 29,193 |
| CALAMOS MARKET INCOME FUND | FMV | 97,006 | 97,006 |
| HEARTLAND VALUE PLUS FD | FMV | ||
| FRANKLIN MUTUAL GLOBAL | FMV | 86,495 | 86,495 |
| MATTHEWS ASIAN GROWTH & INCOME | FMV | 50,791 | 50,791 |
| MUTUAL GLOBAL DISCOVERY FD | FMV | ||
| OAKMARK EQUITY & INCOME | FMV | 1,151 | 1,151 |
| PIMCO ALL ASSET ALL AUTH | FMV | 64,579 | 64,579 |
| ROYCE SPECIAL EQUITY FD | FMV | ||
| SCOUT INTL FD | FMV | ||
| VANGUARD BALANCED INDEX | FMV | 51,335 | 51,335 |
| VAGUARD WELLESLEY | FMV | 100,126 | 100,126 |
| VANGUARD WELLINGTON FD | FMV | 47,874 | 47,874 |
| ALPS TRUST ETF | FMV | 32,114 | 32,114 |
| GUGGENHEIM BLT 2015 ETF | FMV | 118,045 | 118,045 |
| GUGGENHEIM ETF 2016 | FMV | 32,881 | 32,881 |
| GUGGENHEIM ETF 2018 | FMV | 30,775 | 30,775 |
| GUGGENHEIM ETF 2020 | FMV | 33,923 | 33,923 |
| GUGGENHEIM ETF EQUAL WEIGHT | FMV | 26,325 | 26,325 |
| SCH US DIV EQUITY ETF | FMV | 67,037 | 67,037 |
| SCH US MID-CAP | FMV | 60,469 | 60,469 |
| SCHW INTL EQ ETF | FMV | 52,436 | 52,436 |
| SCHW US LCAP GRP ETF | FMV | 60,741 | 60,741 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,478 | 636 | 842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID | 701 | 961 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 401 | 200 | 201 | |
| MEALS & ENTERTAINMENT | 366 | 366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,006 | 1,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 961 |