| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,500 | 4,125 | 12,375 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BANCRO MACRO S A | 2012-05 | PURCHASE | 2014-02 | 52,111 | 36,988 | 15,123 | ||||
| BANCRO MACRO S A | 2012-05 | PURCHASE | 2014-02 | 99,879 | 74,549 | 25,330 | ||||
| BANCRO MACRO S A | 2012-05 | PURCHASE | 2014-03 | 7,964 | 4,392 | 3,572 | ||||
| BANCRO MACRO S A | 2012-05 | PURCHASE | 2014-03 | 21,768 | 12,637 | 9,131 | ||||
| BANCRO MACRO S A | 2012-05 | PURCHASE | 2014-03 | 23,361 | 13,562 | 9,799 | ||||
| BANCRO MACRO S A | 2012-05 | PURCHASE | 2014-04 | 18,767 | 8,784 | 9,983 | ||||
| BANCRO MACRO S A | 2012-05 | PURCHASE | 2014-04 | 75,066 | 36,988 | 38,078 | ||||
| BANCRO MACRO S A | 2012-05 | PURCHASE | 2014-04 | 122,095 | 58,563 | 63,532 | ||||
| BANCRO MACRO S A | 2012-05 | PURCHASE | 2014-06 | 68,269 | 29,282 | 38,987 | ||||
| HOMESTREET INC | 2012-02 | PURCHASE | 2014-03 | 50,330 | 29,605 | 20,725 | ||||
| HOMESTREET INC | 2012-02 | PURCHASE | 2014-07 | 35,377 | 21,930 | 13,447 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANCO MARCOR S A | ||
| BELL MICROPRODUCTS INC. | 149,802 | |
| HOMESTREET BANK | 86,623 | 137,539 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DPI INVESTORS, L.L.C. | AT COST | 4,028,418 | 8,062,677 |
| MILLER AND SMITH AT BRAMBLETON VI | AT COST | 457,302 | 793,535 |
| MILLER AND SMITH AT DULLES PARKWAY C | AT COST | 1,918,000 | |
| MILLER AND SMITH AT MAPLE LAWN, L.L. | AT COST | 700 | |
| MILLER AND SMITH COMMUNITIES, L.L.C. | AT COST | 53,122 | 129,922 |
| MS PEMBROOKE INVESTORS, L.L.C. | AT COST | 1,421,690 | 1,247,378 |
| MS RICHMOND INVESTOR, LLC | AT COST | 654,689 | 953,689 |
| PATAGONIA PARTNERS, L.L.C. | AT COST | 174,096 | 174,096 |
| TSKI BANK | AT COST | 270,000 | 270,000 |
| VL COMMERCIAL INVESTORS, L.L.C. | AT COST | 126,000 | 226,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,690 | 1,690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPPORTUNITY MICROFINANCE BANK | 400,000 | 100 | 100 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXP - DPC LLC | 25 | 25 | ||
| INVESTMENT EXP - MS RICHMOND | 231 | 231 | ||
| INVESTMENT EXP - PATAGONIA PA | 37,335 | 37,335 | ||
| W/OFF - OPP MICROFINANCE BANK | 399,900 | 399,900 | ||
| MISCELLANEOUS | 1,422 | 1,422 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME - DPI INVESTORS, LLC | 12,596 | 12,596 | |
| INCOME - DPI INVESTORS, LLC | 17,378 | ||
| INCOME - M&S AT BRMBLTON | 31,685 | 31,685 | |
| INCOME - M&S AT BRMBLTON VI | 24,573 | ||
| INCOME - M&S AT MAPLE LAWN | 5,705 | 5,705 | |
| INCOME - MS COMMUN BLDR LLC | 144,215 | 144,215 | |
| INCOME - MS PEMBROOKE INVSTR | 72,266 | 72,266 | |
| INCOME - MS RICHOMD INV LLC | 233 | 233 | |
| OTHER INCOME | 3,550 | 3,550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT BALANCES - INVESTMENT K-1'S | 1,626,942 | 1,680,969 |
| N/P - M&S AT BRAMBLETON VI, LLC | 400,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
1,850,000 |
|
|
143,846 |
|
|
225,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 408 | 408 |