| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,530 | 765 | 765 | |
| AUDIT FEES | 116 | 116 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAKER BOYER BANK | 2014-07 | PURCHASE | 2014-12 | 107,738 | 100,666 | 7,072 | ||||
| BAKER BOYER BANK | 2013-12 | PURCHASE | 2014-12 | 116,595 | 94,844 | 21,751 | ||||
| BAKER BOYER BANK | 2013-12 | PURCHASE | 2014-12 | 15,506 | 12,939 | 2,567 | ||||
| BAKER BOYER EQUITY FUND E | 2014-07 | PURCHASE | 2014-12 | 242 | 242 | |||||
| BAKER BOYER INCOME FUND F | 2014-07 | PURCHASE | 2014-12 | 359 | 359 | |||||
| BAKER BOYER EQUITY FUND E | 2013-12 | PURCHASE | 2014-12 | 6,223 | 6,223 | |||||
| BAKER BOYER INCOME FUND F | 2013-12 | PURCHASE | 2014-12 | 1,286 | -1,286 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AHLQUIST FARM LAND | 475,899 | 475,899 | 475,899 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLEYHL FARM SERVICE EQUITY | AT COST | 6,708 | 6,084 |
| NW FARM CREDIT SERVICE 2009 PATR-DIV | AT COST | 39 | 39 |
| 1/2 NT'L GRAPE 2008 CO-OP CREDIT | AT COST | 33,246 | 33,246 |
| 1/2 NT'L GRAPE 2009 CO-OP CREDIT | AT COST | 9,744 | 9,744 |
| 1/2 MATT SORENSEN, 7% LOAN | AT COST | 41,554 | 41,554 |
| 1/2 WYCKOFF FARMS, 6.75% LOAN | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM RENTAL LEGAL FEES | 634 | 634 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME CASH | 21,450 | 21,450 | |
| PRINCIPAL CASH | -5,241 | 7,400 | 7,400 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM RENTAL INSURANCE | 1,099 | 1,099 | ||
| ESCROW FEE | 50 | 50 | ||
| SECRETARY OF STATE FILING | 25 | 25 | ||
| PUBLICATION NOTICE | 54 | 54 | ||
| APPRAISAL FEE | 500 | 500 | ||
| RECORDING FEE | 38 | 38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM GRAPE LEASE/SALES | 41,289 | 41,289 | |
| FARM MISCELLANEOUS INCOME | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM RENTAL TAXES | 6,394 | 6,394 | ||
| FEDERAL INCOME TAX PAID | 826 | |||
| FOREIGN TAX PAID | 455 | 455 |