| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAWN TRACTOR | 2003-08-01 | 4,000 | 4,000 | 200DB | 7.00 | ||||
| SIDEWALKS | 1999-09-01 | 2,270 | 2,270 | SL | 7.00 | ||||
| BLACKTOP PARKING LOT | 1998-06-01 | 3,736 | 3,736 | SL | 10.00 | ||||
| CONCRETE SLAB | 1998-12-01 | 8,928 | 8,928 | SL | 7.00 | ||||
| GAZEBO | 2000-04-01 | 3,171 | 3,171 | SL | 7.00 | ||||
| FLAG POLE | 2001-09-01 | 790 | 790 | 200DB | 7.00 | ||||
| 4 BENCHES | 2001-06-01 | 1,536 | 1,536 | 200DB | 7.00 | ||||
| PAVING | 2002-09-01 | 1,590 | 1,590 | SL | 10.00 | ||||
| PARKING LOT/DRIVE | 2003-10-01 | 2,850 | 2,850 | SL | 10.00 | ||||
| OUTDOOR LIGHTING | 2003-08-01 | 1,300 | 1,300 | SL | 10.00 | ||||
| 7 PATIOS | 2006-11-01 | 3,030 | 2,234 | SL | 10.00 | 318 | |||
| GARAGE | 1990-12-01 | 19,747 | 16,545 | SL | 27.50 | 718 | |||
| BUILDING #1 | 1987-01-01 | 441,613 | 432,980 | SL | 27.50 | 8,633 | |||
| BUILDING #1 CONTRACT BALANCE | 1988-01-01 | 1,687 | 1,593 | SL | 27.50 | 61 | |||
| BUILDING #2 | 1989-01-01 | 50,061 | 45,459 | SL | 27.50 | 1,811 | |||
| BUILDING #2 ADDL | 1989-12-01 | 92,450 | 82,141 | SL | 27.50 | 2,981 | |||
| BUILDING #2 ADDL1 | 1990-11-01 | 385,100 | 323,822 | SL | 27.50 | 14,006 | |||
| BUILDING #3 | 1997-12-01 | 721,552 | 420,904 | SL | 27.50 | 26,238 | |||
| BUILDING #3 FINAL | 1999-01-01 | 66,717 | 35,846 | SL | 27.50 | 2,461 | |||
| ROOF | 2003-04-01 | 20,428 | 20,428 | SL | 10.00 | ||||
| PUMP | 1999-05-01 | 1,653 | 1,653 | 200DB | 7.00 | ||||
| CARPETING | 1996-11-01 | 666 | 666 | SL | 15.00 | ||||
| 2 DRYERS | 2003-08-01 | 598 | 598 | 200DB | 7.00 | ||||
| PUMP | 2005-05-01 | 2,012 | 2,012 | 200DB | 7.00 | ||||
| 2 TELEVISIONS/STAND | 2006-02-01 | 2,014 | 2,014 | 200DB | 7.00 | ||||
| WHITE REFRIGERATOR | 2006-12-01 | 399 | 399 | 200DB | 7.00 | ||||
| TREES | 1998-10-01 | 6,235 | 6,235 | SL | 10.00 | ||||
| LANDSCAPING | 2006-12-01 | 913 | 674 | SL | 10.00 | 96 | |||
| DRIVEWAY EXTENSION | 2007-06-19 | 2,500 | 1,625 | SL | 10.00 | 250 | |||
| ROOF | 2007-05-21 | 23,282 | 15,132 | SL | 10.00 | 2,329 | |||
| 1209 MAIN HALL CARPET | 2007-07-01 | 3,058 | 2,834 | SL | 7.00 | 224 | |||
| AC CONDENSER 1209-16 | 2007-08-01 | 2,343 | 2,209 | 200DB | 7.00 | 134 | |||
| FURNACE | 2007-12-01 | 2,050 | 1,933 | 200DB | 7.00 | 117 | |||
| PAVING | 2008-05-01 | 5,100 | 2,825 | SL | 10.00 | 506 | |||
| ROOF 1211 | 2008-05-01 | 22,304 | 12,356 | SL | 10.00 | 2,211 | |||
| STOVE | 2009-10-01 | 442 | 400 | 200DB | 5.00 | 42 | |||
| PIANO | 2011-10-26 | 450 | 229 | 200DB | 7.00 | 63 | |||
| APPLIANCES | 2011-12-05 | 668 | 439 | 200DB | 5.00 | 92 | |||
| GCC FLOORING | 2012-09-26 | 930 | 484 | 200DB | 5.00 | 178 | |||
| BERGMAN PAVING | 2012-08-08 | 20,837 | 3,022 | 150DB | 15.00 | 1,782 | |||
| AIR CONDITIONER | 2013-07-30 | 2,285 | 114 | 150DB | 15.00 | 217 | |||
| PAINTING | 2013-05-17 | 21,848 | 1,092 | 150DB | 15.00 | 2,076 | |||
| BROWN APPLIANCE | 2013-10-12 | 520 | 104 | 200DB | 5.00 | 166 | |||
| SY APPLIANCE | 2013-07-23 | 580 | 116 | 200DB | 5.00 | 186 | |||
| PARKING LOT | 2014-05-08 | 20,335 | 150DB | 15.00 | 1,017 | ||||
| APPLIANCE | 2014-07-02 | 449 | 200DB | 5.00 | 90 | ||||
| APPLIANCE | 2014-07-22 | 848 | 200DB | 5.00 | 170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,846,536 | 1,268,502 | 578,034 | |
| DRIVEWAYS, SIDEWALKS | 96,737 | 34,013 | 62,724 | |
| FURNITURE & FIXTURES | 56,976 | 53,833 | 3,143 | |
| GROUNDS EQUIPMENT | 9,371 | 9,371 | ||
| LANDSCAPING & TREES | 7,148 | 5,200 | 1,948 | |
| OFFICE FURNITURE | 1,274 | 1,274 | ||
| SIGNS | 3,517 | 3,517 | ||
| ROUNDING | 2 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,322 | |||
| BANK CHARGES | -1 | |||
| FEES LICENCES PERMITS | 225 | |||
| LIFELINE | 1,874 | |||
| OFFICE SUPPLIES | 1,533 | |||
| OPERATING SUPPLIES | 3,030 | |||
| POSTAGE | 155 | |||
| BOX RENTAL | ||||
| RESIDENT ACTIVITIES | 2,088 | |||
| GIFT | ||||
| FLOWERS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIFELINE | 990 | ||
| MOVING | 1,000 | ||
| OTHER |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 19,379 | |||
| PAYROLL TAXES | 4,591 |