| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CONSULTING AGREEMENT | 2005-01-01 | 180,000 | 108,000 | 180.000000000000 | 12,000 | 0 | 12,000 | 120,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRANSMITTER BUILDING | 2005-06-30 | 18,014 | 3,871 | SL | 39.000000000000 | 537 | 0 | 537 | |
| BUILDING ELECTRICAL | 2005-06-30 | 16,030 | 3,511 | SL | 39.000000000000 | 411 | 0 | 411 | |
| EQUIPMENT | 2005-06-30 | 31,260 | 31,260 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2005-06-30 | 1,500 | 1,500 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| LAND | 2005-06-30 | 35,000 | L | 0 | 0 | 0 | |||
| ARRAKIS SYSTEMS | 2013-10-25 | 1,000 | 100 | 200DB | 5.000000000000 | 160 | 0 | 200 | |
| 200' PYROD TOWER | 2005-06-30 | 10,000 | 6,162 | 150DB | 15.000000000000 | 590 | 0 | 667 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRANSMITTER BUILDING | 18,014 | 4,408 | 13,606 | |
| BUILDING ELECTRICAL | 16,030 | 3,922 | 12,108 | |
| EQUIPMENT | 31,260 | 31,260 | 0 | |
| COMPUTER | 1,500 | 1,500 | 0 | |
| LAND | 35,000 | 0 | 35,000 | |
| ARRAKIS SYSTEMS | 1,000 | 760 | 240 | |
| CONSULTING AGREEMENT | 180,000 | 120,000 | 60,000 | |
| 200' PYROD TOWER | 10,000 | 6,752 | 3,248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 16 | 0 | 0 | 0 |
| LEGAL FEES | 56 | 0 | 0 | 0 |
| MUSIC LICENSE FEES | 54 | 0 | 0 | 0 |
| UTILITIES | 2,893 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 2,225 | 0 | 0 | 0 |
| TRANSMISSION LINES | 658 | 0 | 0 | 0 |
| AMORTIZATION | 12,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 387 | 0 | 0 | 0 |