| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MC CARTNEY & COMPANY P.C. | 3,175 | 1,905 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PIMCO TOTAL RETURN FUND | 2014-03 | PURCHASE | 2014-09 | 195,600 | 193,620 | 1,980 | ||||
| DFA SMALL CAP VALUE | PURCHASE | 2012-02 | 215,270 | 159,603 | 55,667 | |||||
| DFA REAL ESTATE SECURITIES | 2012-05 | PURCHASE | 2014-01 | 86,547 | 87,571 | -1,024 | ||||
| ISHARES S&P PREFERRED STOCK INDEX | PURCHASE | 2014-03 | 87,558 | 87,945 | -387 | |||||
| T ROWE PRICE SMALL CAP STOCK | 2012-02 | PURCHASE | 2014-01 | 355,909 | 278,457 | 77,452 | ||||
| AT&T INC GLOBAL NOTE .875% | 2012-04 | PURCHASE | 2014-07 | 100,409 | 100,428 | -19 | ||||
| ANN ARBOR MI SCHOOL DISTRICT 4.75% | 2004-09 | PURCHASE | 2014-05 | 50,000 | 50,104 | -104 | ||||
| DFA SMALL CAP VALUE | PURCHASE | 2014-01 | 158,714 | 138,167 | 20,547 | |||||
| GE CAPITAL INTERNOTES 4.2% | 2012-12 | PURCHASE | 2014-02 | 50,000 | 52,152 | -2,152 | ||||
| ISHARES S&P US PREFERRED STOCK INDEX | 2011-08 | PURCHASE | 2014-03 | 24,268 | 23,811 | 457 | ||||
| WACHOVIA CORP NEW SUB NT 5.25% | 2008-05 | PURCHASE | 2014-08 | 40,000 | 39,901 | 99 | ||||
| VANGUARD SHORT TERM INFLATION INDEX | 2014-01 | PURCHASE | 2014-01 | 64,485 | 64,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40000 WACHOVIA 5.25% | ||
| 50 FSG BANK NA CHATTANOOGA TN 3.2% | ||
| 51229.09 1ST STATE BANK 3.3% 1/15/15 | ||
| 100000 AT&T GLOBAL NOTE .875% | ||
| 100000 CATERPILLAR FINC. NOTE 2.85% | 103,174 | 100,039 |
| 100000 COLGATE PALMOLIVE MED TERM NO | 101,120 | 100,518 |
| 50000 GE CAPITAL INTERNOTES 4.2% | ||
| 100000 MERCK & CO NOTE 1.1% | 101,154 | 98,904 |
| 100000 PEPSICO SENIOR NOTE 3% | 103,372 | 103,023 |
| 100000 PROCTER & GAMBLE NOTE 1.45% | 101,660 | 101,161 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRISTOL MYERS SQUIBB | 5,008 | 11,806 |
| CENTURYLINK | 23,375 | 27,666 |
| CHEVRON CORP | 19,562 | 20,753 |
| DOW CHEMICAL | 94,500 | 124,515 |
| DUKE ENERGY CORP NEW | 19,759 | 31,996 |
| FRONTIER COMMUNICATIONS | 95,025 | 100,050 |
| JP MORGAN CHASE & CO. | 13,330 | 23,780 |
| LOWES COS INC. | 43,706 | 110,080 |
| MCDONALDS CORP | 19,696 | 18,740 |
| MICROSOFT CORP | 10,994 | 20,903 |
| NIKE INC. | 19,784 | 34,614 |
| PRAXAIR INC. | 12,010 | 32,390 |
| SOUTHERN CORPORATION | 19,914 | 27,747 |
| STRYKER CORPORATION | 9,966 | 21,696 |
| TARGET CORP | 20,111 | 26,569 |
| WINDSTREAM HOLDINGS CORP | 160,583 | 104,516 |
| GLAXO SMITHKLINE SPONSORED ADR | 19,869 | 24,148 |
| NOVARTIS AG SPONSORED ADR | 14,205 | 27,798 |
| TEVA PHARMACEUTICAL INDS | 14,209 | 26,455 |
| TRANSCANADA CORP | 30,161 | 36,825 |
| ISHARES RUSSELL MID-CAP GROWTH | 233,358 | 370,496 |
| ISHARES CORE S&P 500 ETF | 610,504 | 874,439 |
| AMERICAN FUNDS CAPITAL WORLD GROWTH | 99,143 | 153,526 |
| COLUMBIA ACORN INT'L Z | 161,420 | 188,379 |
| DFA EMERGING MARKETS CORE EQUITY | 253,520 | 248,397 |
| DFA SMALL CAP VALUE FUND | ||
| DFA US LARGE CAP VALUE | 189,811 | 250,260 |
| DFA REAL ESTATE SECURITIES | ||
| FEDERATED STRATEGIC VALUE | 165,468 | 202,468 |
| HARBOR INTERNATIONAL FUND | 321,311 | 357,096 |
| AMERICAN FUNDS INCOME FUND OF AM | 504,092 | 612,105 |
| T. ROWE PRICE GROWTH STOCK | 303,913 | 478,073 |
| T. ROWE PRICE MID-CAP GROWT | 263,950 | 345,524 |
| T ROWE PRICE REAL ESTATE | 49,667 | 80,147 |
| T. ROWE PRICE SMALL CAP STO | ||
| SCOUT INTERNATIONAL | 338,026 | 343,886 |
| TEMPLETON WORLD A | 126,062 | 110,739 |
| VANGUARD EXPLORER FUND | 255,495 | 330,428 |
| AMERICAN FUNDS WASHINGTON MUTUAL | 1,848,836 | 2,992,135 |
| JPMORGAN MID CAP VALUE | 340,458 | 506,992 |
| ISHARES S&P US PREFERRED INDEX | ||
| PRINCIPAL DIVERSIFIED REAL ASSET | 255,556 | 251,968 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHN HANCOCK GLOBAL ABSOLUTE RET | AT COST | 387,220 | 383,254 |
| PIMCO TOTAL RETURN FUND | AT COST | 192,555 | 190,765 |
| PIMCO FOREIGN BOND | AT COST | 281,481 | 285,314 |
| PRINCIPAL HIGH YIELD | AT COST | 256,457 | 242,287 |
| VANGUARD TOTAL BOND INDEX FD | AT COST | 195,600 | 197,233 |
| VANGUARD ST INFLATION PROT SECURITIE | AT COST | 257,476 | 252,317 |
| FRANKLIN MI INSURED TAX FREE INCOME | AT COST | 264,175 | 264,175 |
| FRANKLIN HIGH YIELD TAX FREE | AT COST | 105,002 | 109,001 |
| SCHWAB TAX FREE BOND FUND | AT COST | 55,615 | 58,518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE/INNOVATION AWARD | 30,872 | 30,872 | ||
| INNOVATION AWARD GIFTS - JUDG | 1,442 | 1,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRI-STAR TRUST BANK TRUSTEE FEES | 75,881 | 45,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | ||||
| FOREIGN TAXES - TRISTAR | 3,377 | 3,377 |