| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BERNARD, JOHNSON & CO PC ACCOUNTING AND TAX | 4,123 | 4,123 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,000 | 5,000 | ||
| BUILDING | 12,700 | 12,700 | ||
| BUILDING IMPROVEMENTS | 711,974 | 464,838 | 247,136 | |
| OFFICE EQUIPMENT AND FURNITURE | 49,603 | 47,015 | 2,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUND ESCROW | 5,101 | 10,134 | 10,134 |
| DUE FROM UNRESTRICTED NET ASSETS | 11,565 | 6,532 | 6,532 |
| ENDOWMENT FUND ESCROW | 5,101 | 10,134 | 10,134 |
| DUE FROM UNRESTRICTED NET ASSETS | 11,565 | 6,532 | 6,532 |
| ENDOWMENT FUND ESCROW | 5,101 | 10,134 | 10,134 |
| DUE FROM UNRESTRICTED NET ASSETS | 11,565 | 6,532 | 6,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUND ESCROW | 5,101 | 10,134 | 10,134 |
| DUE FROM UNRESTRICTED NET ASSETS | 11,565 | 6,532 | 6,532 |
| ENDOWMENT FUND ESCROW | 5,101 | 10,134 | 10,134 |
| DUE FROM UNRESTRICTED NET ASSETS | 11,565 | 6,532 | 6,532 |
| ENDOWMENT FUND ESCROW | 5,101 | 10,134 | 10,134 |
| DUE FROM UNRESTRICTED NET ASSETS | 11,565 | 6,532 | 6,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUND ESCROW | 5,101 | 10,134 | 10,134 |
| DUE FROM UNRESTRICTED NET ASSETS | 11,565 | 6,532 | 6,532 |
| ENDOWMENT FUND ESCROW | 5,101 | 10,134 | 10,134 |
| DUE FROM UNRESTRICTED NET ASSETS | 11,565 | 6,532 | 6,532 |
| ENDOWMENT FUND ESCROW | 5,101 | 10,134 | 10,134 |
| DUE FROM UNRESTRICTED NET ASSETS | 11,565 | 6,532 | 6,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 5,528 | 4,471 | 4,471 | 1,057 |
| INSURANCE | 9,829 | 4,415 | 4,415 | 5,414 |
| UTILITIES | 12,521 | 5,624 | 5,624 | 6,897 |
| REPAIRS AND MAINTENACE | 17,625 | 7,917 | 7,917 | 9,708 |
| EVENT EXPENSES | 51,417 | 31,961 | 31,961 | 19,456 |
| SUPPLIES AND OFFICE | 5,743 | 1,860 | 1,860 | 3,883 |
| MISCELLANEOUS | 581 | 570 | 570 | 11 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO PERMANENTLY RESTRICTED NET ASSETS | 11,565 | 6,532 |
| DUE TO PERMANENTLY RESTRICTED NET ASSETS | 11,565 | 6,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO PERMANENTLY RESTRICTED NET ASSETS | 11,565 | 6,532 |
| DUE TO PERMANENTLY RESTRICTED NET ASSETS | 11,565 | 6,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 984 | 442 | 442 | 542 |
| PAYROLL TAXES | 3,712 | 3,712 | ||
| EXCISE TAXES | 221 | 221 | 221 |