| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,300 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Assorted Furnishings | 2008-01-01 | 35,500 | 33,124 | M | 7 | 2,376 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Assorted Furnishings | 35,500 | 35,500 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merchant Service Fees | 3,511 | 0 | 0 | 0 |
| Insurance | 15,663 | 0 | 0 | 0 |
| Bank Service Charges | 12,854 | 0 | 0 | 0 |
| Food Daycare | 29,756 | 0 | 0 | 0 |
| Janitorial Supplies | 5,656 | 0 | 0 | 0 |
| Office Supplies | 29,793 | 0 | 0 | 0 |
| Repairs and Maintenance | 29,686 | 0 | 0 | 0 |
| Alarm system | 2,517 | 0 | 0 | 0 |
| Utilities | 10,733 | 0 | 0 | 0 |
| Internet | 3,665 | 0 | 0 | 0 |
| Uniforms | 4,018 | 0 | 0 | 0 |
| Enrichment Programs | 10,529 | 0 | 0 | 0 |
| School Transportation | 4,995 | 0 | 0 | 0 |
| School Supplies | 9,284 | 0 | 0 | 0 |
| Summer Camp Enrichment | 10,871 | 0 | 0 | 0 |
| Cost of New Hire | 80 | 0 | 0 | 0 |
| Vehicle Operating Expense | 49,267 | 0 | 0 | 0 |
| Web Cam Service | 6,780 | 0 | 0 | 0 |
| Advertising | 1,681 | 0 | 0 | 0 |
| Program Operating Costs | 126,192 | 0 | 0 | 0 |
| Employee Benefits | 2,897 | 0 | 0 | 0 |
| Software | 1,560 | 0 | 0 | 0 |
| Enrichment Trips | 5,141 | 0 | 0 | 0 |
| Payroll Processing Fee | 1,550 | 0 | 0 | 0 |
| Professional Fees | 3,600 | 0 | 0 | 0 |
| Telephone | 7,310 | 0 | 0 | 0 |
| Postage | 442 | 0 | 0 | 0 |
| Room Decorations | 738 | 0 | 0 | 0 |
| Security Deposit | 644 | 0 | 0 | 0 |
| Dues and Subscriptions | 267 | 0 | 0 | 0 |
| Laundry | 600 | 0 | 0 | 0 |
| Classroom furnishings | 673 | 0 | 0 | 0 |
| Fundraisers | 14,360 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Service Revenu | 1,075,432 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 52,073 | 0 | 0 | 0 |