| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP 2.355% 12/5/22 | 40,218 | 40,070 |
| BERKSHIRE HATH 3.2% 2-11-15 | 50,559 | 50,028 |
| NATIONAL RUR UTIL 3.4% 7/15/19 | 50,000 | 51,782 |
| JP MORGAN CHASE 4.25% 10/15/20 | 48,838 | 54,809 |
| GE CAP 4% 2-15-19 | 50,000 | 52,875 |
| GE CAP 5.625% 9-15-17 | 41,125 | 55,607 |
| JP MORGAN CHASE 4.40% 7-22-20 | 49,501 | 55,333 |
| MERRILL LYNCH & CO 5.7% 5-2-17 | 49,769 | 54,292 |
| NATIONAL RUR UTIL 4% 11/15/20 | 42,000 | 44,714 |
| COLGATE-PALMOLIVE 2.3% 5/3/22 | 25,162 | 25,360 |
| BERKSHIRE HATH 4.25% 1/15/21 | 25,090 | 28,129 |
| BANK OF NY MELLON 4.15% 2/1/21 | 50,000 | 55,843 |
| WELLS FARGO 8/2/2027 | 25,000 | 24,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 17,560 | 16,460 |
| ABBOTT LABS | 32,489 | 55,950 |
| NEXTERA ENERGY INC | 16,249 | 32,772 |
| AUTOMATIC DATA PROCESSING | 18,297 | 41,265 |
| BRISTOL MYERS SQUIBB | 13,992 | 60,270 |
| ILLINOIS TOOL WKS INC | 4,665 | 9,309 |
| CHEVRON CORP | 21,540 | 61,518 |
| COCA COLA CO | 10,713 | 30,878 |
| DOMINION RESOURCES | 14,130 | 30,756 |
| DU PONT | 30,028 | 53,408 |
| EXXON MOBIL CORP | 25,988 | 65,565 |
| GENERAL ELECTRIC CO | 8,888 | 95,560 |
| METLIFE INC | 51,876 | 46,500 |
| QUALCOMM INC | 25,479 | 29,669 |
| INTEL CORP | 87,887 | 90,860 |
| INTL BUSINESS MACHINES | 6,074 | 53,659 |
| JPMORGAN CHASE & CO | 49,947 | 67,975 |
| JOHNSON & JOHNSON | 51,909 | 100,140 |
| MICROSOFT CORP | 53,316 | 76,760 |
| PEPSICO INC | 43,379 | 70,335 |
| PFIZER INC | 2,462 | 31,250 |
| PROCTER & GAMBLE CO | 41,020 | 59,003 |
| TARGET CORP | 31,716 | 73,610 |
| US BANCORP | 12,982 | 41,910 |
| UNITED TECHNOLOGIES | 46,225 | 114,780 |
| VERIZON COMMUNICATIONS | 14,950 | 21,712 |
| WELLS FARGO & CO | 55,208 | 90,860 |
| MICROCHIP TECH INC | 80,073 | 82,082 |
| GENERAL MILLS INC | 56,477 | 62,976 |
| GLAXO SMITHKLINE SPON ADR | 38,556 | 50,600 |
| NOVARTIS AG SPONS ADR | 26,189 | 46,265 |
| SCHLUMBERGER LTD | 19,480 | 53,554 |
| CONOCOPHILLIPS | 39,227 | 56,682 |
| APPLE INC | 42,360 | 82,012 |
| MCDONALDS CORP | 86,012 | 97,062 |
| PRUDENTIAL FINL INC | 31,992 | 41,734 |
| ABBVIE INC | 24,733 | 60,350 |
| ORACLE CORP | 23,480 | 31,418 |
| DISNEY WALT CO NEW | 23,927 | 27,288 |
| V.F. CORP | 19,239 | 20,811 |
| COMCAST CORP CL A | 19,954 | 19,292 |
| LOWES COS INC | 11,677 | 16,940 |
| MERCK & CO INC | 15,757 | 16,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S & P DIVIDEND ETF | AT COST | 275,830 | 388,396 |
| KBW REGIONAL BKG ETF | AT COST | 20,055 | 36,850 |
| MATERIALS SELECT SPDR FD | AT COST | 16,655 | 35,768 |
| CONSUMER STAPLES SELECT SECTOR | AT COST | 8,313 | 16,807 |
| CONSUMER DISCRETIONARY SELT | AT COST | 29,413 | 62,991 |
| VANGUARD REIT ETF | AT COST | 40,940 | 51,930 |
| DODGE & COX INCOME FUND | AT COST | 20,000 | 20,115 |
| ISHARES MSCI EMERG MKT | AT COST | 34,383 | 35,118 |
| ISHARE MSCI EAFE IDX FD | AT COST | 93,535 | 90,300 |
| ISHARES S&P PREF ST | AT COST | 49,951 | 50,949 |
| INDUSTRIAL SELECT SECTOR SPDR | AT COST | 21,059 | 54,570 |
| VANGUARD FTSE EMERG MKTS ETF | AT COST | 53,075 | 49,925 |
| VANGUARD INTER-TERM CORP | AT COST | 141,838 | 141,920 |
| VANGUARD INTER-TERM BD ETF | AT COST | 74,630 | 74,196 |
| LOOMIS SAYLES BD FD | AT COST | 71,000 | 66,657 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GE CAP INC CD 2.1% 12/29/16 | 25,000 | 25,000 | 25,484 |
| GE MONEY BK CD 2.7% 6/18/18 | 50,000 | 50,000 | 51,542 |
| GOLDMAN SACHS 1.35% 11/21/17 | 50,000 | 50,000 | 49,841 |
| GOLDMAN SACHS 2.2% 2/15/19 | 50,000 | 50,000 | 50,368 |
| GE CAP INC CD 2.85% 10/7/21 | 50,823 | 50,823 | 49,801 |
| CIT BANK CD 2.7% 11/26/2021 | 40,000 | 39,884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 2,438 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 3,660 | 0 | 0 | |
| FOREIGN TAXES PAID | 459 | 972 | 0 |