| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,794 | 1,794 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KUBOTA LOADER | 2012-01-16 | 62,882 | 24,383 | 200DB | 7.0000 | 11,000 | |||
| TREE SPADE | 2012-06-01 | 12,173 | 4,720 | 200DB | 7.0000 | 2,130 | |||
| TILLER | 2012-06-26 | 1,850 | 717 | 200DB | 7.0000 | 324 | |||
| DUMP TRUCK | 2012-08-02 | 34,000 | 17,680 | 200DB | 5.0000 | 6,528 | |||
| 4-WAY TRACTOR BLADE | 2012-08-10 | 2,500 | 969 | 200DB | 7.0000 | 438 | |||
| TREE SPADE | 2012-12-12 | 21,000 | 8,143 | 200DB | 7.0000 | 3,673 | |||
| LAND IMPROVEMENTS | 1983-06-03 | 27,952 | |||||||
| PHONE SYSTEM | 1992-06-19 | 3,248 | 3,248 | S/L | 5.0000 | ||||
| LAWN GENERATOR | 1993-02-09 | 3,712 | 3,712 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 1998-11-18 | 1,157 | 1,120 | 200DB | 5.0000 | ||||
| 1994 FORD TRUCK | 1999-02-24 | 13,485 | 13,485 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2002-03-04 | 637 | 537 | 200DB | 5.0000 | ||||
| SAW | 2002-03-18 | 509 | 449 | 200DB | 7.0000 | ||||
| COMPUTER | 2002-04-12 | 472 | 398 | 200DB | 5.0000 | ||||
| FENCING | 2004-08-30 | 33,200 | 20,890 | 150DB | 15.0000 | 2,238 | |||
| COMPUTER | 2007-07-16 | 1,750 | 1,750 | 200DB | 5.0000 | ||||
| LAND IMPROVEMENTS | 2008-06-15 | 74,803 | |||||||
| TRAIL IMPROVEMENTS | 2009-06-20 | 58,118 | 21,893 | 150DB | 15.0000 | 3,623 | |||
| WALKING BRIDGE | 2009-08-29 | 16,735 | 6,305 | 150DB | 15.0000 | 1,043 | |||
| LAND IMPROVEMENTS | 2010-05-20 | 106,910 | 32,870 | 150DB | 15.0000 | 7,404 | |||
| FENCING | 2010-06-15 | 106,911 | 32,870 | 150DB | 15.0000 | 7,404 | |||
| GATOR ATV | 2011-02-17 | 13,206 | 8,153 | 200DB | 7.0000 | 1,444 | |||
| MOWER | 2011-08-04 | 7,365 | 4,010 | 200DB | 7.0000 | 959 | |||
| TRACTOR | 2011-08-09 | 31,235 | 17,005 | 200DB | 7.0000 | 4,066 | |||
| 2005 FORD TRUCK | 2011-08-10 | 16,000 | 11,104 | 200DB | 5.0000 | 1,958 | |||
| 2011 RANGER POLARIS | 2011-08-12 | 13,231 | 7,203 | 200DB | 7.0000 | 1,723 | |||
| SNOWBLADE | 2011-11-04 | 3,142 | 1,596 | 200DB | 7.0000 | 442 | |||
| BACKHOE & EQUIPMENT | 2011-11-16 | 52,841 | 26,844 | 200DB | 7.0000 | 7,427 | |||
| CHIPPER | 2011-12-02 | 32,118 | 16,316 | 200DB | 7.0000 | 4,515 | |||
| LEAF VACUUM | 2011-12-06 | 5,537 | 2,813 | 200DB | 7.0000 | 778 | |||
| TRACTOR | 2013-04-02 | 57,220 | 8,174 | 200DB | 7.0000 | 14,013 | |||
| RANGER UTILITY VEHICLE | 2013-08-23 | 18,791 | 2,684 | 200DB | 7.0000 | 4,602 | |||
| HOMESTEADER | 2013-09-09 | 3,800 | 543 | 200DB | 7.0000 | 930 | |||
| CABINETS & COUNTERTOPS | 2014-06-02 | 3,450 | 200DB | 7.0000 | 616 | ||||
| RANGER UTILITY VEHICLE | 2014-10-16 | 5,800 | 200DB | 7.0000 | 207 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NATIONAL FINANCIAL SERVICES | 2014-01 | PURCHASE | 2014-12 | 75,936,641 | 76,220,328 | -283,687 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 939,755 | 891,545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 744,985 | 392,069 | 352,916 | 352,916 | |
| 102,755 | 102,755 | 102,755 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLANTS AT FMV AT THE END OF THE YEAR | 40,755 | 40,755 | 40,755 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 22 | 22 | ||
| SUPPLIES | 257,470 | 257,470 | ||
| LABOR | 197,808 | 197,808 | ||
| DUES & SUBSCRIPTIONS | 710 | 710 | ||
| INSURANCE | 3,355 | 3,355 | ||
| INVESTMENT FEES | 4,875 | 4,875 | ||
| UTILITIES | 9,214 | 9,214 | ||
| TRASH REMOVAL | 92 | 92 | ||
| REPAIRS | 4,041 | 4,041 | ||
| APPLICATION FEES | 4,961 | 4,961 | ||
| EQUIPMENT RENTALS | 4,986 | 4,986 | ||
| OFFICE EXPENSES | 533 | 533 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS/REIMBURSEMENTS | 10,498 | 10,498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 676 | 676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 777 | 777 | ||
| PAYROLL TAXES | 925 | 925 |